87200 - Residential Care Activities For Learning Difficulties, Mental Health And Substance Abuse
Property, Plant & Equipment
5,174,654 GBP2024-07-31
5,222,784 GBP2023-07-31
Fixed Assets - Investments
102 GBP2024-07-31
102 GBP2023-07-31
Fixed Assets
5,174,756 GBP2024-07-31
5,222,886 GBP2023-07-31
Total Inventories
2,000 GBP2024-07-31
1,500 GBP2023-07-31
Debtors
Non-current
626,862 GBP2024-07-31
627,272 GBP2023-07-31
Current
5,037,039 GBP2024-07-31
4,432,426 GBP2023-07-31
Cash at bank and in hand
962,176 GBP2024-07-31
1,307,389 GBP2023-07-31
Current Assets
6,628,077 GBP2024-07-31
6,368,587 GBP2023-07-31
Creditors
Current, Amounts falling due within one year
-1,453,680 GBP2024-07-31
Net Current Assets/Liabilities
5,174,397 GBP2024-07-31
4,833,647 GBP2023-07-31
Total Assets Less Current Liabilities
10,349,153 GBP2024-07-31
10,056,533 GBP2023-07-31
Creditors
Non-current, Amounts falling due after one year
-2,664,409 GBP2023-07-31
Equity
Called up share capital
1,000 GBP2024-07-31
1,000 GBP2023-07-31
1,000 GBP2022-08-01
Retained earnings (accumulated losses)
7,880,390 GBP2024-07-31
7,371,102 GBP2023-07-31
6,325,515 GBP2022-08-01
Equity
7,881,390 GBP2024-07-31
7,372,102 GBP2023-07-31
6,326,515 GBP2022-08-01
Profit/Loss
Retained earnings (accumulated losses)
509,288 GBP2023-08-01 ~ 2024-07-31
1,045,587 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
509,288 GBP2023-08-01 ~ 2024-07-31
1,045,587 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,045,587 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
1,045,587 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102023-08-01 ~ 2024-07-31
Motor vehicles
252023-08-01 ~ 2024-07-31
Furniture and fittings
202023-08-01 ~ 2024-07-31
Office equipment
202023-08-01 ~ 2024-07-31
Average Number of Employees
1942023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Gross Cost
Buildings
5,393,915 GBP2024-07-31
5,393,915 GBP2023-07-31
Plant and equipment
428,367 GBP2024-07-31
428,367 GBP2023-07-31
Motor vehicles
286,654 GBP2024-07-31
286,654 GBP2023-07-31
Furniture and fittings
887,125 GBP2024-07-31
754,820 GBP2023-07-31
Office equipment
96,493 GBP2024-07-31
72,804 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
7,092,554 GBP2024-07-31
6,936,560 GBP2023-07-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-441 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals
-441 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
376,522 GBP2023-07-31
Motor vehicles
241,534 GBP2023-07-31
Furniture and fittings
607,403 GBP2023-07-31
Office equipment
57,853 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,713,776 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
21,314 GBP2023-08-01 ~ 2024-07-31
Motor vehicles, Owned/Freehold
17,250 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings, Owned/Freehold
51,431 GBP2023-08-01 ~ 2024-07-31
Owned/Freehold
204,440 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-316 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-316 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
397,836 GBP2024-07-31
Motor vehicles
258,784 GBP2024-07-31
Furniture and fittings
658,518 GBP2024-07-31
Office equipment
64,683 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,917,900 GBP2024-07-31
Property, Plant & Equipment
Buildings
4,855,836 GBP2024-07-31
4,963,451 GBP2023-07-31
Plant and equipment
30,531 GBP2024-07-31
51,845 GBP2023-07-31
Motor vehicles
27,870 GBP2024-07-31
45,120 GBP2023-07-31
Furniture and fittings
228,607 GBP2024-07-31
147,417 GBP2023-07-31
Office equipment
31,810 GBP2024-07-31
14,951 GBP2023-07-31
Land and buildings
4,855,836 GBP2024-07-31
4,963,451 GBP2023-07-31
Raw materials and consumables
2,000 GBP2024-07-31
1,500 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
206,720 GBP2024-07-31
273,441 GBP2023-07-31
Amounts Owed by Group Undertakings
Current
3,034,165 GBP2024-07-31
2,898,130 GBP2023-07-31
Other Debtors
Current
1,697,616 GBP2024-07-31
1,191,265 GBP2023-07-31
Prepayments/Accrued Income
Current
98,538 GBP2024-07-31
69,590 GBP2023-07-31
Cash and Cash Equivalents
962,176 GBP2024-07-31
1,307,389 GBP2023-07-31
Bank Borrowings
Current
211,623 GBP2024-07-31
210,058 GBP2023-07-31
Trade Creditors/Trade Payables
Current
290,563 GBP2024-07-31
364,622 GBP2023-07-31
Corporation Tax Payable
Current
285,969 GBP2024-07-31
263,724 GBP2023-07-31
Taxation/Social Security Payable
Current
159,255 GBP2024-07-31
149,969 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
12,876 GBP2024-07-31
12,342 GBP2023-07-31
Other Creditors
Current
279,255 GBP2024-07-31
289,607 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
214,139 GBP2024-07-31
244,618 GBP2023-07-31
Creditors
Current
1,453,680 GBP2024-07-31
1,534,940 GBP2023-07-31
Bank Borrowings
Non-current
2,433,835 GBP2024-07-31
2,645,457 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
6,591 GBP2024-07-31
18,952 GBP2023-07-31
Creditors
Non-current
2,440,426 GBP2024-07-31
2,664,409 GBP2023-07-31
Bank Borrowings
Current, Amounts falling due within one year
211,623 GBP2024-07-31
Total Borrowings
Current, Amounts falling due within one year
211,623 GBP2024-07-31
Bank Borrowings
Between two and five year, Non-current
2,433,835 GBP2024-07-31
2,645,457 GBP2023-07-31
Total Borrowings
2,645,458 GBP2024-07-31
2,855,515 GBP2023-07-31
Net Deferred Tax Liability/Asset
-27,337 GBP2024-07-31
-20,022 GBP2023-07-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-7,315 GBP2023-08-01 ~ 2024-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
-27,337 GBP2024-07-31
-20,022 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-07-31
1,000 shares2023-07-31
Par Value of Share
Class 1 ordinary share
1.002023-08-01 ~ 2024-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
21,564 GBP2024-07-31
16,570 GBP2023-07-31
Between one and five year
47,238 GBP2024-07-31
8,919 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
68,802 GBP2024-07-31
25,489 GBP2023-07-31