87200 - Residential Care Activities For Learning Difficulties, Mental Health And Substance Abuse
Property, Plant & Equipment
5,222,784 GBP2023-07-31
5,267,591 GBP2022-07-31
Fixed Assets - Investments
102 GBP2023-07-31
102 GBP2022-07-31
Fixed Assets
5,222,886 GBP2023-07-31
5,267,693 GBP2022-07-31
Total Inventories
1,500 GBP2023-07-31
1,500 GBP2022-07-31
Debtors
Non-current
627,272 GBP2023-07-31
627,272 GBP2022-07-31
Current
4,432,426 GBP2023-07-31
4,138,975 GBP2022-07-31
Cash at bank and in hand
1,307,389 GBP2023-07-31
766,190 GBP2022-07-31
Current Assets
6,368,587 GBP2023-07-31
5,533,937 GBP2022-07-31
Creditors
Current, Amounts falling due within one year
-1,534,940 GBP2023-07-31
-1,604,328 GBP2022-07-31
Net Current Assets/Liabilities
4,833,647 GBP2023-07-31
3,929,609 GBP2022-07-31
Total Assets Less Current Liabilities
10,056,533 GBP2023-07-31
9,197,302 GBP2022-07-31
Creditors
Non-current, Amounts falling due after one year
-2,664,409 GBP2023-07-31
-2,870,787 GBP2022-07-31
Equity
Called up share capital
1,000 GBP2023-07-31
1,000 GBP2022-07-31
1,000 GBP2021-08-01
Retained earnings (accumulated losses)
7,371,102 GBP2023-07-31
6,325,515 GBP2022-07-31
5,771,420 GBP2021-08-01
Equity
7,372,102 GBP2023-07-31
6,326,515 GBP2022-07-31
5,772,420 GBP2021-08-01
Profit/Loss
Retained earnings (accumulated losses)
1,045,587 GBP2022-08-01 ~ 2023-07-31
554,095 GBP2021-08-01 ~ 2022-07-31
Profit/Loss
1,045,587 GBP2022-08-01 ~ 2023-07-31
554,095 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
554,095 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
554,095 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102022-08-01 ~ 2023-07-31
Motor vehicles
252022-08-01 ~ 2023-07-31
Furniture and fittings
202022-08-01 ~ 2023-07-31
Office equipment
202022-08-01 ~ 2023-07-31
Average Number of Employees
1862022-08-01 ~ 2023-07-31
1642021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Gross Cost
Buildings
5,393,915 GBP2023-07-31
5,393,915 GBP2022-07-31
Plant and equipment
428,367 GBP2023-07-31
415,329 GBP2022-07-31
Motor vehicles
286,654 GBP2023-07-31
263,354 GBP2022-07-31
Furniture and fittings
754,820 GBP2023-07-31
672,827 GBP2022-07-31
Office equipment
72,804 GBP2023-07-31
60,569 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
6,936,560 GBP2023-07-31
6,805,994 GBP2022-07-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-445 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Other Disposals
-445 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
355,207 GBP2022-07-31
Motor vehicles
229,042 GBP2022-07-31
Furniture and fittings
575,834 GBP2022-07-31
Office equipment
55,472 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,538,403 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
21,315 GBP2022-08-01 ~ 2023-07-31
Motor vehicles, Owned/Freehold
12,492 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings, Owned/Freehold
31,870 GBP2022-08-01 ~ 2023-07-31
Office equipment, Owned/Freehold
2,381 GBP2022-08-01 ~ 2023-07-31
Owned/Freehold
175,674 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-301 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-301 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
376,522 GBP2023-07-31
Motor vehicles
241,534 GBP2023-07-31
Furniture and fittings
607,403 GBP2023-07-31
Office equipment
57,853 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,713,776 GBP2023-07-31
Property, Plant & Equipment
Buildings
4,963,451 GBP2023-07-31
5,071,067 GBP2022-07-31
Plant and equipment
51,845 GBP2023-07-31
60,122 GBP2022-07-31
Motor vehicles
45,120 GBP2023-07-31
34,312 GBP2022-07-31
Furniture and fittings
147,417 GBP2023-07-31
96,993 GBP2022-07-31
Office equipment
14,951 GBP2023-07-31
5,097 GBP2022-07-31
Land and buildings
4,963,451 GBP2023-07-31
5,071,067 GBP2022-07-31
Raw materials and consumables
1,500 GBP2023-07-31
1,500 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
273,441 GBP2023-07-31
408,628 GBP2022-07-31
Amounts Owed by Group Undertakings
Current
2,898,130 GBP2023-07-31
2,800,134 GBP2022-07-31
Other Debtors
Current
1,191,265 GBP2023-07-31
826,486 GBP2022-07-31
Prepayments/Accrued Income
Current
69,590 GBP2023-07-31
103,727 GBP2022-07-31
Cash and Cash Equivalents
1,307,389 GBP2023-07-31
766,190 GBP2022-07-31
Bank Borrowings
Current
210,058 GBP2023-07-31
205,270 GBP2022-07-31
Trade Creditors/Trade Payables
Current
364,622 GBP2023-07-31
376,597 GBP2022-07-31
Corporation Tax Payable
Current
263,724 GBP2023-07-31
477,102 GBP2022-07-31
Taxation/Social Security Payable
Current
149,969 GBP2023-07-31
154,161 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Current
12,342 GBP2023-07-31
7,208 GBP2022-07-31
Other Creditors
Current
289,607 GBP2023-07-31
160,035 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
244,618 GBP2023-07-31
223,955 GBP2022-07-31
Creditors
Current
1,534,940 GBP2023-07-31
1,604,328 GBP2022-07-31
Bank Borrowings
Non-current
2,645,457 GBP2023-07-31
2,855,515 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Non-current
18,952 GBP2023-07-31
15,272 GBP2022-07-31
Creditors
Non-current
2,664,409 GBP2023-07-31
2,870,787 GBP2022-07-31
Bank Borrowings
Current, Amounts falling due within one year
210,058 GBP2023-07-31
205,270 GBP2022-07-31
Total Borrowings
Current, Amounts falling due within one year
210,058 GBP2023-07-31
205,270 GBP2022-07-31
Bank Borrowings
Non-current, Between two and five year
2,645,457 GBP2023-07-31
2,855,515 GBP2022-07-31
Total Borrowings
2,855,515 GBP2023-07-31
3,060,785 GBP2022-07-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-20,022 GBP2022-08-01 ~ 2023-07-31
Net Deferred Tax Liability/Asset
-20,022 GBP2023-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
-20,022 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-07-31
1,000 shares2022-07-31
Par Value of Share
Class 1 ordinary share
1.002022-08-01 ~ 2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
16,570 GBP2023-07-31
21,937 GBP2022-07-31
Between one and five year
8,919 GBP2023-07-31
26,634 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
25,489 GBP2023-07-31
48,571 GBP2022-07-31