26511 - Manufacture Of Electronic Measuring, Testing Etc. Equipment, Not For Industrial Process Control
Average Number of Employees
22024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Turnover/Revenue
576,575 GBP2024-01-01 ~ 2024-12-31
742,703 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-259,951 GBP2024-01-01 ~ 2024-12-31
-283,150 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
316,624 GBP2024-01-01 ~ 2024-12-31
459,553 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-321,017 GBP2024-01-01 ~ 2024-12-31
-394,439 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-4,393 GBP2024-01-01 ~ 2024-12-31
65,114 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
636 GBP2024-01-01 ~ 2024-12-31
305 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-3,757 GBP2024-01-01 ~ 2024-12-31
65,419 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
11,474 GBP2024-12-31
46,551 GBP2023-12-31
85,768 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-2,373 GBP2024-01-01 ~ 2024-12-31
46,596 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-32,704 GBP2024-01-01 ~ 2024-12-31
-85,813 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
18,205 GBP2024-12-31
28,792 GBP2023-12-31
Fixed Assets
18,205 GBP2024-12-31
28,792 GBP2023-12-31
Total Inventories
11,776 GBP2024-12-31
33,891 GBP2023-12-31
Debtors
Current
192,782 GBP2024-12-31
144,624 GBP2023-12-31
Cash at bank and in hand
143,384 GBP2024-12-31
94,658 GBP2023-12-31
Current Assets
347,942 GBP2024-12-31
273,173 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-193,283 GBP2023-12-31
Net Current Assets/Liabilities
52,644 GBP2024-12-31
79,890 GBP2023-12-31
Total Assets Less Current Liabilities
70,849 GBP2024-12-31
108,682 GBP2023-12-31
Net Assets/Liabilities
66,434 GBP2024-12-31
101,511 GBP2023-12-31
Equity
Called up share capital
30,000 GBP2024-12-31
30,000 GBP2023-12-31
30,000 GBP2023-01-01
Share premium
24,960 GBP2024-12-31
24,960 GBP2023-12-31
24,960 GBP2023-01-01
Equity
66,434 GBP2024-12-31
101,511 GBP2023-12-31
140,728 GBP2023-01-01
Profit/Loss
-2,373 GBP2024-01-01 ~ 2024-12-31
46,596 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-32,704 GBP2024-01-01 ~ 2024-12-31
-85,813 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
332024-01-01 ~ 2024-12-31
Furniture and fittings
252024-01-01 ~ 2024-12-31
Office equipment
332024-01-01 ~ 2024-12-31
Audit Fees/Expenses
9,665 GBP2024-01-01 ~ 2024-12-31
9,295 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
150,997 GBP2024-01-01 ~ 2024-12-31
218,972 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
13,528 GBP2024-01-01 ~ 2024-12-31
19,629 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
168,149 GBP2024-01-01 ~ 2024-12-31
242,839 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
86,686 GBP2024-01-01 ~ 2024-12-31
95,806 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,756 GBP2024-01-01 ~ 2024-12-31
6,093 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-939 GBP2024-01-01 ~ 2024-12-31
16,355 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
32,704 GBP2024-01-01 ~ 2024-12-31
85,813 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
84,369 GBP2024-12-31
84,369 GBP2023-12-31
Furniture and fittings
4,874 GBP2024-12-31
4,874 GBP2023-12-31
Office equipment
19,948 GBP2024-12-31
19,948 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
109,191 GBP2024-12-31
109,191 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
70,151 GBP2023-12-31
Furniture and fittings
597 GBP2023-12-31
Office equipment
9,650 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
80,398 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
1,069 GBP2024-01-01 ~ 2024-12-31
Office equipment, Owned/Freehold
4,145 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
10,588 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
75,525 GBP2024-12-31
Furniture and fittings
1,666 GBP2024-12-31
Office equipment
13,795 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
90,986 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
8,844 GBP2024-12-31
14,218 GBP2023-12-31
Furniture and fittings
3,208 GBP2024-12-31
4,276 GBP2023-12-31
Office equipment
6,153 GBP2024-12-31
10,298 GBP2023-12-31
Finished Goods/Goods for Resale
11,776 GBP2024-12-31
33,891 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
152,511 GBP2024-12-31
85,323 GBP2023-12-31
Other Debtors
Current
5,000 GBP2024-12-31
2,639 GBP2023-12-31
Prepayments/Accrued Income
Current
35,271 GBP2024-12-31
56,662 GBP2023-12-31
Cash and Cash Equivalents
143,384 GBP2024-12-31
94,658 GBP2023-12-31
Trade Creditors/Trade Payables
Current
17,888 GBP2024-12-31
16,497 GBP2023-12-31
Amounts owed to group undertakings
Current
78,717 GBP2024-12-31
12,812 GBP2023-12-31
Corporation Tax Payable
Current
203 GBP2024-12-31
3,004 GBP2023-12-31
Taxation/Social Security Payable
Current
51,909 GBP2024-12-31
19,838 GBP2023-12-31
Other Creditors
Current
8,784 GBP2024-12-31
500 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
137,797 GBP2024-12-31
140,632 GBP2023-12-31
Creditors
Current
295,298 GBP2024-12-31
193,283 GBP2023-12-31
Net Deferred Tax Liability/Asset
-4,415 GBP2024-12-31
-7,171 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,756 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-4,551 GBP2024-12-31
-7,198 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,000 shares2024-12-31
30,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
19,866 GBP2024-12-31
19,866 GBP2023-12-31
Between one and five year
6,622 GBP2024-12-31
26,488 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
26,488 GBP2024-12-31
46,354 GBP2023-12-31