Average Number of Employees
462023-01-01 ~ 2023-12-31
452022-01-01 ~ 2022-12-31
Profit/Loss
751,920 GBP2023-01-01 ~ 2023-12-31
882,574 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
145,012 GBP2023-12-31
135,863 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
135,603 GBP2023-12-31
126,748 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
8,855 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
9,409 GBP2023-12-31
9,115 GBP2022-12-31
Turnover/Revenue
27,315,452 GBP2023-01-01 ~ 2023-12-31
23,288,651 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
22,546,108 GBP2023-01-01 ~ 2023-12-31
18,935,199 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
4,769,344 GBP2023-01-01 ~ 2023-12-31
4,353,452 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
3,966,427 GBP2023-01-01 ~ 2023-12-31
3,576,988 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
802,917 GBP2023-01-01 ~ 2023-12-31
776,464 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
26 GBP2023-01-01 ~ 2023-12-31
31 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
818,922 GBP2023-01-01 ~ 2023-12-31
762,364 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
67,002 GBP2023-01-01 ~ 2023-12-31
-120,210 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
751,920 GBP2023-01-01 ~ 2023-12-31
882,574 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
9,409 GBP2023-12-31
9,115 GBP2022-12-31
Debtors
5,214,179 GBP2023-12-31
3,790,591 GBP2022-12-31
Current assets - Investments
343 GBP2023-12-31
258,701 GBP2022-12-31
Cash at bank and in hand
3,676,072 GBP2023-12-31
1,388,711 GBP2022-12-31
Current Assets
8,890,594 GBP2023-12-31
5,438,003 GBP2022-12-31
Creditors
Amounts falling due within one year
7,519,929 GBP2023-12-31
4,818,964 GBP2022-12-31
Net Current Assets/Liabilities
1,370,665 GBP2023-12-31
619,039 GBP2022-12-31
Total Assets Less Current Liabilities
1,380,074 GBP2023-12-31
628,154 GBP2022-12-31
Net Assets/Liabilities
1,380,074 GBP2023-12-31
628,154 GBP2022-12-31
Equity
Called up share capital
71,288 GBP2023-12-31
71,288 GBP2022-12-31
71,288 GBP2021-12-31
Share premium
139,555 GBP2023-12-31
139,555 GBP2022-12-31
139,555 GBP2021-12-31
Capital redemption reserve
2,000 GBP2023-12-31
2,000 GBP2022-12-31
2,000 GBP2021-12-31
Retained earnings (accumulated losses)
1,167,231 GBP2023-12-31
415,311 GBP2022-12-31
-203,263 GBP2021-12-31
Equity
1,380,074 GBP2023-12-31
628,154 GBP2022-12-31
9,580 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
751,920 GBP2023-01-01 ~ 2023-12-31
882,574 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
751,920 GBP2023-01-01 ~ 2023-12-31
882,574 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-264,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-264,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
8,855 GBP2023-01-01 ~ 2023-12-31
7,249 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
9,000 GBP2023-01-01 ~ 2023-12-31
8,750 GBP2022-01-01 ~ 2022-12-31
Average number of employees in administration and support functions
12023-01-01 ~ 2023-12-31
12022-01-01 ~ 2022-12-31
Wages/Salaries
3,159,235 GBP2023-01-01 ~ 2023-12-31
3,061,547 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
369,105 GBP2023-01-01 ~ 2023-12-31
370,658 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
125,440 GBP2023-01-01 ~ 2023-12-31
87,742 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,653,780 GBP2023-01-01 ~ 2023-12-31
3,519,947 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
577,814 GBP2023-01-01 ~ 2023-12-31
643,647 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
192,611 GBP2023-01-01 ~ 2023-12-31
144,849 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
145,012 GBP2023-12-31
135,863 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
135,603 GBP2023-12-31
126,748 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,855 GBP2023-01-01 ~ 2023-12-31
Trade Debtors/Trade Receivables
2,804,163 GBP2023-12-31
2,565,634 GBP2022-12-31
Prepayments/Accrued Income
33,328 GBP2023-12-31
31,244 GBP2022-12-31
Amount of corporation tax that is recoverable
50,434 GBP2022-12-31
Other Debtors
4,693 GBP2023-12-31
8,735 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,989,386 GBP2023-12-31
1,297,329 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
105,913 GBP2023-12-31
81,588 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
68,155 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
1,543,924 GBP2023-12-31
1,186,117 GBP2022-12-31
Other Creditors
Amounts falling due within one year
42,923 GBP2023-12-31
19,743 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
1 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
71,286 shares2023-12-31
71,286 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2 shares2023-12-31
2 shares2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
70,141 GBP2023-12-31
38,324 GBP2022-12-31
Between one and five year
163,825 GBP2023-12-31
191,620 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
233,966 GBP2023-12-31
229,944 GBP2022-12-31