43999 - Other Specialised Construction Activities N.e.c.
Turnover/Revenue
31,397,171 GBP2023-04-01 ~ 2024-03-31
23,223,416 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-23,263,838 GBP2023-04-01 ~ 2024-03-31
-18,111,735 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
8,133,333 GBP2023-04-01 ~ 2024-03-31
5,111,681 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-4,112,665 GBP2023-04-01 ~ 2024-03-31
-3,511,656 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
4,096,007 GBP2023-04-01 ~ 2024-03-31
1,685,825 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
74,192 GBP2023-04-01 ~ 2024-03-31
16,363 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
3,928,600 GBP2023-04-01 ~ 2024-03-31
1,539,896 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,934,747 GBP2023-04-01 ~ 2024-03-31
1,285,210 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
9,583 GBP2024-03-31
14,583 GBP2023-03-31
Property, Plant & Equipment
6,916,098 GBP2024-03-31
4,934,843 GBP2023-03-31
Investment Property
851,837 GBP2024-03-31
851,837 GBP2023-03-31
Fixed Assets
7,777,518 GBP2024-03-31
5,801,263 GBP2023-03-31
Total Inventories
259,112 GBP2024-03-31
201,597 GBP2023-03-31
Debtors
13,758,822 GBP2024-03-31
9,768,043 GBP2023-03-31
Cash at bank and in hand
2,703,271 GBP2024-03-31
1,798,208 GBP2023-03-31
Current Assets
16,721,205 GBP2024-03-31
11,767,848 GBP2023-03-31
Net Current Assets/Liabilities
8,647,949 GBP2024-03-31
5,583,909 GBP2023-03-31
Total Assets Less Current Liabilities
16,425,467 GBP2024-03-31
11,385,172 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-4,015,688 GBP2024-03-31
-2,466,512 GBP2023-03-31
Net Assets/Liabilities
11,103,418 GBP2024-03-31
8,168,671 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Revaluation reserve
121,810 GBP2024-03-31
121,810 GBP2023-03-31
121,810 GBP2022-03-31
Retained earnings (accumulated losses)
10,981,508 GBP2024-03-31
8,046,761 GBP2023-03-31
6,761,551 GBP2022-03-31
Equity
11,103,418 GBP2024-03-31
8,168,671 GBP2023-03-31
6,883,461 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,934,747 GBP2023-04-01 ~ 2024-03-31
1,285,210 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,934,747 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
2,934,747 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
864,697 GBP2023-04-01 ~ 2024-03-31
739,206 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
6,902,855 GBP2023-04-01 ~ 2024-03-31
5,775,300 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
652,319 GBP2023-04-01 ~ 2024-03-31
592,445 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
7,711,913 GBP2023-04-01 ~ 2024-03-31
6,585,191 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
452023-04-01 ~ 2024-03-31
432022-04-01 ~ 2023-03-31
Average Number of Employees
1922023-04-01 ~ 2024-03-31
1682022-04-01 ~ 2023-03-31
Director Remuneration
21,629 GBP2023-04-01 ~ 2024-03-31
19,709 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
19,350 GBP2023-04-01 ~ 2024-03-31
13,000 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
556,372 GBP2023-04-01 ~ 2024-03-31
12,395 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
982,150 GBP2023-04-01 ~ 2024-03-31
292,580 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,275,908 GBP2024-03-31
719,536 GBP2023-03-31
Deferred Tax Liabilities
1,306,361 GBP2024-03-31
749,989 GBP2023-03-31
Intangible Assets - Gross Cost
Goodwill
50,000 GBP2024-03-31
50,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
40,417 GBP2024-03-31
35,417 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
5,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Goodwill
9,583 GBP2024-03-31
14,583 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,801,282 GBP2024-03-31
1,801,282 GBP2023-03-31
Motor vehicles
6,824,645 GBP2024-03-31
4,686,022 GBP2023-03-31
Other
3,191,833 GBP2024-03-31
2,761,467 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
11,817,760 GBP2024-03-31
9,248,771 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-361,398 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-361,398 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
91,061 GBP2024-03-31
86,424 GBP2023-03-31
Motor vehicles
3,273,758 GBP2024-03-31
2,960,831 GBP2023-03-31
Other
1,536,843 GBP2024-03-31
1,266,673 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,901,662 GBP2024-03-31
4,313,928 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
4,637 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
589,890 GBP2023-04-01 ~ 2024-03-31
Other
270,170 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
864,697 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-276,963 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-276,963 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
1,710,221 GBP2024-03-31
1,714,858 GBP2023-03-31
Motor vehicles
3,550,887 GBP2024-03-31
1,725,191 GBP2023-03-31
Other
1,654,990 GBP2024-03-31
1,494,794 GBP2023-03-31
Investment Property - Fair Value Model
851,837 GBP2024-03-31
851,837 GBP2023-03-31
Raw materials and consumables
259,112 GBP2024-03-31
201,597 GBP2023-03-31
Trade Debtors/Trade Receivables
6,686,873 GBP2024-03-31
4,116,954 GBP2023-03-31
Amounts Owed By Related Parties
2,655,051 GBP2024-03-31
2,772,884 GBP2023-03-31
Other Debtors
250 GBP2024-03-31
26,597 GBP2023-03-31
Prepayments
4,416,648 GBP2024-03-31
2,851,608 GBP2023-03-31
Debtors
Current
13,758,822 GBP2024-03-31
9,768,043 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
1,152,204 GBP2024-03-31
876,195 GBP2023-03-31
Trade Creditors/Trade Payables
2,597,455 GBP2024-03-31
1,763,079 GBP2023-03-31
Amounts Owed to Related Parties
738,028 GBP2024-03-31
116,995 GBP2023-03-31
Taxation/Social Security Payable
489,922 GBP2024-03-31
330,059 GBP2023-03-31
Other Creditors
1,032,507 GBP2024-03-31
1,548,320 GBP2023-03-31
Total Borrowings
Non-current, Amounts falling due after one year
4,015,688 GBP2024-03-31
2,466,512 GBP2023-03-31
Bank Borrowings
Non-current
1,287,927 GBP2024-03-31
1,521,986 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
2,727,761 GBP2024-03-31
944,526 GBP2023-03-31
Total Borrowings
Non-current
4,015,688 GBP2024-03-31
2,466,512 GBP2023-03-31
Bank Borrowings
Current
234,058 GBP2024-03-31
308,260 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
918,146 GBP2024-03-31
567,935 GBP2023-03-31
Total Borrowings
Current
1,152,204 GBP2024-03-31
876,195 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
918,146 GBP2024-03-31
567,935 GBP2023-03-31
Minimum gross finance lease payments owing
3,645,907 GBP2024-03-31
1,512,461 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
168,719 GBP2024-03-31
91,797 GBP2023-03-31
Between two and five year
429,183 GBP2024-03-31
120,129 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
597,902 GBP2024-03-31
211,926 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,306,361 GBP2024-03-31
749,989 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
100 shares2023-03-31