Average Number of Employees
112023-01-01 ~ 2023-12-31
142022-01-01 ~ 2022-12-31
Turnover/Revenue
1,563,142 GBP2023-01-01 ~ 2023-12-31
1,767,396 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,206,834 GBP2023-01-01 ~ 2023-12-31
-1,335,085 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
356,308 GBP2023-01-01 ~ 2023-12-31
432,311 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
18,999 GBP2023-01-01 ~ 2023-12-31
3,460 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
375,307 GBP2023-01-01 ~ 2023-12-31
435,771 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
285,877 GBP2023-01-01 ~ 2023-12-31
354,771 GBP2022-01-01 ~ 2022-12-31
Debtors
Current
51,222 GBP2023-12-31
52,976 GBP2022-12-31
Cash at bank and in hand
572,657 GBP2023-12-31
304,739 GBP2022-12-31
Current Assets
623,879 GBP2023-12-31
357,715 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-160,804 GBP2023-12-31
-180,517 GBP2022-12-31
Net Current Assets/Liabilities
463,075 GBP2023-12-31
177,198 GBP2022-12-31
Net Assets/Liabilities
463,075 GBP2023-12-31
177,198 GBP2022-12-31
Equity
Called up share capital
10,002 GBP2023-12-31
10,002 GBP2022-12-31
10,002 GBP2022-01-01
Retained earnings (accumulated losses)
453,073 GBP2023-12-31
167,196 GBP2022-12-31
62,425 GBP2022-01-01
Equity
463,075 GBP2023-12-31
177,198 GBP2022-12-31
72,427 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
285,877 GBP2023-01-01 ~ 2023-12-31
354,771 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-250,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-250,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
202023-01-01 ~ 2023-12-31
Audit Fees/Expenses
7,350 GBP2023-01-01 ~ 2023-12-31
7,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
614,461 GBP2023-01-01 ~ 2023-12-31
749,918 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
70,587 GBP2023-01-01 ~ 2023-12-31
84,701 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
764,133 GBP2023-01-01 ~ 2023-12-31
878,438 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
115,158 GBP2023-01-01 ~ 2023-12-31
119,180 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
88,200 GBP2023-01-01 ~ 2023-12-31
81,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
250,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
2,352 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
2,352 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,919 GBP2023-12-31
6,917 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
3,157 GBP2023-12-31
4,347 GBP2022-12-31
Prepayments/Accrued Income
Current
44,146 GBP2023-12-31
41,712 GBP2022-12-31
Cash and Cash Equivalents
572,657 GBP2023-12-31
304,739 GBP2022-12-31
Trade Creditors/Trade Payables
Current
11,412 GBP2023-12-31
3,193 GBP2022-12-31
Amounts owed to group undertakings
Current
20,177 GBP2023-12-31
20,806 GBP2022-12-31
Corporation Tax Payable
Current
44,200 GBP2023-12-31
29,683 GBP2022-12-31
Taxation/Social Security Payable
Current
18,093 GBP2023-12-31
24,777 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
66,922 GBP2023-12-31
102,058 GBP2022-12-31
Creditors
Current
160,804 GBP2023-12-31
180,517 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,002 shares2023-12-31
10,002 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31