47599 - Retail Of Furniture, Lighting, And Similar (not Musical Instruments Or Scores) In Specialised Store
Average Number of Employees
462023-04-01 ~ 2024-03-31
472022-04-01 ~ 2023-03-31
Turnover/Revenue
10,714,760 GBP2023-04-01 ~ 2024-03-31
10,949,510 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-6,653,512 GBP2023-04-01 ~ 2024-03-31
-6,855,578 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
4,061,248 GBP2023-04-01 ~ 2024-03-31
4,093,932 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,924,283 GBP2023-04-01 ~ 2024-03-31
-4,100,297 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
136,965 GBP2023-04-01 ~ 2024-03-31
-6,365 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
26,809 GBP2023-04-01 ~ 2024-03-31
5,114 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
116,721 GBP2023-04-01 ~ 2024-03-31
-41,487 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
1,474,418 GBP2024-03-31
1,423,209 GBP2023-03-31
1,441,060 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
81,209 GBP2023-04-01 ~ 2024-03-31
-17,851 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-30,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
1,695,737 GBP2024-03-31
1,943,166 GBP2023-03-31
Fixed Assets
1,695,737 GBP2024-03-31
1,943,166 GBP2023-03-31
Total Inventories
357,825 GBP2024-03-31
589,078 GBP2023-03-31
Debtors
2,539,219 GBP2024-03-31
2,761,402 GBP2023-03-31
Cash at bank and in hand
912,351 GBP2024-03-31
752,176 GBP2023-03-31
Current Assets
3,809,395 GBP2024-03-31
4,102,656 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-3,395,154 GBP2024-03-31
-3,720,260 GBP2023-03-31
Net Current Assets/Liabilities
414,241 GBP2024-03-31
382,396 GBP2023-03-31
Total Assets Less Current Liabilities
2,109,978 GBP2024-03-31
2,325,562 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-280,000 GBP2024-03-31
-520,000 GBP2023-03-31
Net Assets/Liabilities
1,474,518 GBP2024-03-31
1,423,309 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Equity
1,474,518 GBP2024-03-31
1,423,309 GBP2023-03-31
Audit Fees/Expenses
9,450 GBP2023-04-01 ~ 2024-03-31
8,600 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,325,518 GBP2023-04-01 ~ 2024-03-31
2,455,475 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
179,944 GBP2023-04-01 ~ 2024-03-31
216,145 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,539,585 GBP2023-04-01 ~ 2024-03-31
2,707,510 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
127,710 GBP2023-04-01 ~ 2024-03-31
124,800 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-26,793 GBP2023-04-01 ~ 2024-03-31
-22,452 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
29,180 GBP2023-04-01 ~ 2024-03-31
-7,883 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
30,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,231 GBP2024-03-31
3,231 GBP2023-03-31
Motor vehicles
79,644 GBP2024-03-31
79,644 GBP2023-03-31
Furniture and fittings
2,902,279 GBP2024-03-31
3,222,347 GBP2023-03-31
Office equipment
112,864 GBP2024-03-31
112,864 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-480,637 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,758 GBP2023-03-31
Motor vehicles
27,599 GBP2023-03-31
Furniture and fittings
1,437,092 GBP2023-03-31
Office equipment
112,864 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
143,656 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-247,569 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,010 GBP2024-03-31
Motor vehicles
41,388 GBP2024-03-31
Furniture and fittings
1,333,179 GBP2024-03-31
Office equipment
112,864 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
221 GBP2024-03-31
473 GBP2023-03-31
Motor vehicles
38,256 GBP2024-03-31
52,045 GBP2023-03-31
Furniture and fittings
1,569,100 GBP2024-03-31
1,785,254 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
3,767,635 GBP2024-03-31
4,117,091 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
-510,025 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,173,924 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
174,931 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-276,957 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,071,898 GBP2024-03-31
Property, Plant & Equipment
Land and buildings
88,160 GBP2024-03-31
105,394 GBP2023-03-31
Raw materials and consumables
357,825 GBP2024-03-31
589,078 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
450,270 GBP2024-03-31
410,013 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,520,916 GBP2024-03-31
1,359,914 GBP2023-03-31
Other Debtors
Current
153,104 GBP2024-03-31
452,896 GBP2023-03-31
Prepayments/Accrued Income
Current
414,931 GBP2024-03-31
489,981 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
48,598 GBP2023-03-31
Debtors
Current
2,539,221 GBP2024-03-31
2,761,402 GBP2023-03-31
Cash and Cash Equivalents
912,351 GBP2024-03-31
752,176 GBP2023-03-31
Bank Borrowings
Current
240,000 GBP2024-03-31
240,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
441,104 GBP2024-03-31
469,038 GBP2023-03-31
Amounts owed to group undertakings
Current
34,862 GBP2024-03-31
13,315 GBP2023-03-31
Corporation Tax Payable
Current
62,305 GBP2024-03-31
Taxation/Social Security Payable
Current
172,195 GBP2024-03-31
265,983 GBP2023-03-31
Other Creditors
Current
100,359 GBP2024-03-31
128,037 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
280,885 GBP2024-03-31
290,902 GBP2023-03-31
Creditors
Current
3,395,154 GBP2024-03-31
3,720,260 GBP2023-03-31
Bank Borrowings
Non-current
280,000 GBP2024-03-31
520,000 GBP2023-03-31
Creditors
Non-current
280,000 GBP2024-03-31
520,000 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
240,000 GBP2024-03-31
240,000 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
240,000 GBP2024-03-31
240,000 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
240,000 GBP2024-03-31
240,000 GBP2023-03-31
Between two and five year, Non-current
40,000 GBP2024-03-31
Non-current, Between two and five year
280,000 GBP2023-03-31
Total Borrowings
520,000 GBP2024-03-31
760,000 GBP2023-03-31
Net Deferred Tax Liability/Asset
-355,460 GBP2024-03-31
-382,253 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
26,793 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-355,460 GBP2024-03-31
-382,253 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
100 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
403,256 GBP2024-03-31
406,986 GBP2023-03-31
Between one and five year
779,634 GBP2024-03-31
579,057 GBP2023-03-31
More than five year
230,375 GBP2024-03-31
278,875 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,413,265 GBP2024-03-31
1,264,918 GBP2023-03-31