Turnover/Revenue
10,462,061 GBP2023-08-01 ~ 2024-07-31
27,127,104 GBP2022-02-01 ~ 2023-07-31
Cost of Sales
-8,535,312 GBP2023-08-01 ~ 2024-07-31
-21,950,584 GBP2022-02-01 ~ 2023-07-31
Gross Profit/Loss
1,926,749 GBP2023-08-01 ~ 2024-07-31
5,176,520 GBP2022-02-01 ~ 2023-07-31
Administrative Expenses
-2,354,138 GBP2023-08-01 ~ 2024-07-31
-4,671,333 GBP2022-02-01 ~ 2023-07-31
Operating Profit/Loss
-427,389 GBP2023-08-01 ~ 2024-07-31
505,187 GBP2022-02-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
10 GBP2023-08-01 ~ 2024-07-31
Interest Payable/Similar Charges (Finance Costs)
-213,688 GBP2023-08-01 ~ 2024-07-31
-315,278 GBP2022-02-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
-641,067 GBP2023-08-01 ~ 2024-07-31
191,711 GBP2022-02-01 ~ 2023-07-31
Profit/Loss
-494,807 GBP2023-08-01 ~ 2024-07-31
-110,709 GBP2022-02-01 ~ 2023-07-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
589,166 GBP2022-02-01 ~ 2023-07-31
Comprehensive Income/Expense
-494,807 GBP2023-08-01 ~ 2024-07-31
478,457 GBP2022-02-01 ~ 2023-07-31
Property, Plant & Equipment
2,679,424 GBP2024-07-31
2,718,423 GBP2023-07-31
Investment Property
270,000 GBP2024-07-31
270,000 GBP2023-07-31
Fixed Assets
2,949,424 GBP2024-07-31
2,988,423 GBP2023-07-31
Total Inventories
2,892,521 GBP2024-07-31
5,577,575 GBP2023-07-31
Debtors
426,238 GBP2024-07-31
472,556 GBP2023-07-31
Cash at bank and in hand
86,670 GBP2024-07-31
71,826 GBP2023-07-31
Current Assets
3,405,429 GBP2024-07-31
6,121,957 GBP2023-07-31
Creditors
-2,010,277 GBP2024-07-31
-3,949,077 GBP2023-07-31
Net Current Assets/Liabilities
1,395,152 GBP2024-07-31
2,172,880 GBP2023-07-31
Total Assets Less Current Liabilities
4,344,576 GBP2024-07-31
5,161,303 GBP2023-07-31
Net Assets/Liabilities
3,090,743 GBP2024-07-31
3,710,550 GBP2023-07-31
Equity
Called up share capital
1,000 GBP2024-07-31
1,000 GBP2023-07-31
1 GBP2022-01-31
Revaluation reserve
767,500 GBP2024-07-31
767,500 GBP2023-07-31
434,167 GBP2022-01-31
Retained earnings (accumulated losses)
2,322,243 GBP2024-07-31
2,942,050 GBP2023-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-494,807 GBP2023-08-01 ~ 2024-07-31
-110,709 GBP2022-02-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation Expense
76,849 GBP2023-08-01 ~ 2024-07-31
37,733 GBP2022-02-01 ~ 2023-07-31
Bank Overdrafts
-104,844 GBP2024-07-31
-413,836 GBP2023-07-31
Audit Fees/Expenses
10,000 GBP2023-08-01 ~ 2024-07-31
10,000 GBP2022-02-01 ~ 2023-07-31
Wages/Salaries
536,638 GBP2023-08-01 ~ 2024-07-31
961,378 GBP2022-02-01 ~ 2023-07-31
Social Security Costs
30,843 GBP2023-08-01 ~ 2024-07-31
67,983 GBP2022-02-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
9,478 GBP2023-08-01 ~ 2024-07-31
175,036 GBP2022-02-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
576,959 GBP2023-08-01 ~ 2024-07-31
1,204,397 GBP2022-02-01 ~ 2023-07-31
Average number of employees in administration and support functions
252023-08-01 ~ 2024-07-31
312022-02-01 ~ 2023-07-31
Average Number of Employees
252023-08-01 ~ 2024-07-31
312022-02-01 ~ 2023-07-31
Current Tax for the Period
59,425 GBP2022-02-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
38,389 GBP2022-02-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
2,653,152 GBP2023-07-31
Plant and equipment
240,690 GBP2024-07-31
240,090 GBP2023-07-31
Motor vehicles
65,818 GBP2024-07-31
28,568 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
2,959,660 GBP2024-07-31
2,921,810 GBP2023-07-31
Land and buildings, Owned/Freehold
2,653,152 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
194,109 GBP2024-07-31
178,659 GBP2023-07-31
Motor vehicles
25,905 GBP2024-07-31
15,705 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
280,236 GBP2024-07-31
203,387 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
15,450 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
10,200 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
76,849 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
60,222 GBP2024-07-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,592,930 GBP2024-07-31
Plant and equipment
46,581 GBP2024-07-31
61,431 GBP2023-07-31
Motor vehicles
39,913 GBP2024-07-31
12,863 GBP2023-07-31
Owned/Freehold, Land and buildings
2,644,129 GBP2023-07-31
Investment Property - Fair Value Model
270,000 GBP2023-07-31
Other types of inventories not specified separately
2,892,521 GBP2024-07-31
5,577,575 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
577 GBP2024-07-31
3,636 GBP2023-07-31
Other Debtors
Current
42,387 GBP2024-07-31
85,646 GBP2023-07-31
Debtors
Current
42,964 GBP2024-07-31
89,282 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
2,365 GBP2024-07-31
Trade Creditors/Trade Payables
Current
1,492,502 GBP2024-07-31
2,818,882 GBP2023-07-31
Bank Borrowings/Overdrafts
Current
199,724 GBP2024-07-31
508,716 GBP2023-07-31
Other Remaining Borrowings
Current
809 GBP2024-07-31
208,022 GBP2023-07-31
Corporation Tax Payable
Current
23,977 GBP2024-07-31
25,950 GBP2023-07-31
Creditors
Current
2,010,277 GBP2024-07-31
3,949,077 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
22,045 GBP2024-07-31
Bank Borrowings/Overdrafts
Non-current
1,115,639 GBP2024-07-31
1,188,344 GBP2023-07-31
Minimum gross finance lease payments owing
Amounts falling due within one year
2,365 GBP2024-07-31
Between one and five year
22,045 GBP2024-07-31
Minimum gross finance lease payments owing
24,410 GBP2024-07-31
Finance Lease Liabilities - Total Present Value
24,410 GBP2024-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
-3,764 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-07-31
Nominal value of allotted share capital
Class 1 ordinary share
998 GBP2023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2024-07-31
Nominal value of allotted share capital
Class 2 ordinary share
1 GBP2023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2024-07-31
Dividends paid as a final distribution
1,306,702 GBP2022-02-01 ~ 2023-07-31