Property, Plant & Equipment
658,105 GBP2024-12-31
753,145 GBP2023-12-31
Debtors
1,801,108 GBP2024-12-31
2,332,980 GBP2023-12-31
Cash at bank and in hand
1,449,510 GBP2024-12-31
636,522 GBP2023-12-31
Current Assets
4,275,480 GBP2024-12-31
3,900,882 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,450,220 GBP2024-12-31
Net Current Assets/Liabilities
2,825,260 GBP2024-12-31
2,891,381 GBP2023-12-31
Total Assets Less Current Liabilities
3,483,365 GBP2024-12-31
3,644,526 GBP2023-12-31
Net Assets/Liabilities
3,231,287 GBP2024-12-31
3,276,011 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Share premium
32,566 GBP2024-12-31
32,566 GBP2023-12-31
Retained earnings (accumulated losses)
3,197,721 GBP2024-12-31
3,242,445 GBP2023-12-31
Equity
3,231,287 GBP2024-12-31
3,276,011 GBP2023-12-31
Average Number of Employees
292024-01-01 ~ 2024-12-31
292023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
634,937 GBP2024-12-31
662,147 GBP2023-12-31
Plant and equipment
2,860,110 GBP2024-12-31
2,808,403 GBP2023-12-31
Furniture and fittings
54,102 GBP2024-12-31
60,964 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,549,149 GBP2024-12-31
3,531,514 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-68,972 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-15,393 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-111,575 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
548,252 GBP2024-12-31
547,296 GBP2023-12-31
Plant and equipment
2,297,938 GBP2024-12-31
2,177,122 GBP2023-12-31
Furniture and fittings
44,854 GBP2024-12-31
53,951 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,891,044 GBP2024-12-31
2,778,369 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
28,166 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
189,788 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
6,296 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
224,250 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-68,972 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-15,393 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-111,575 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
86,685 GBP2024-12-31
114,851 GBP2023-12-31
Plant and equipment
562,172 GBP2024-12-31
631,281 GBP2023-12-31
Furniture and fittings
9,248 GBP2024-12-31
7,013 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
442,111 GBP2024-12-31
689,715 GBP2023-12-31
Amounts Owed By Related Parties
1,266,477 GBP2024-12-31
Current
1,533,509 GBP2023-12-31
Other Debtors
Amounts falling due within one year
92,520 GBP2024-12-31
109,756 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,801,108 GBP2024-12-31
Amounts falling due within one year, Current
2,332,980 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
87,300 GBP2024-12-31
87,300 GBP2023-12-31
Trade Creditors/Trade Payables
Current
292,331 GBP2024-12-31
493,958 GBP2023-12-31
Amounts owed to group undertakings
Current
886,255 GBP2024-12-31
229,238 GBP2023-12-31
Other Taxation & Social Security Payable
Current
34,351 GBP2024-12-31
38,578 GBP2023-12-31
Other Creditors
Current
13,999 GBP2024-12-31
6,095 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
135,984 GBP2024-12-31
154,332 GBP2023-12-31
Creditors
Current
1,450,220 GBP2024-12-31
1,009,501 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
167,325 GBP2024-12-31
254,625 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
300,955 GBP2024-12-31
445,236 GBP2023-12-31