Turnover/Revenue
20,078,406 GBP2024-01-01 ~ 2024-12-31
20,798,075 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-17,174,803 GBP2024-01-01 ~ 2024-12-31
-17,855,167 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,903,603 GBP2024-01-01 ~ 2024-12-31
2,942,908 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-23,403 GBP2024-01-01 ~ 2024-12-31
-29,519 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,313,384 GBP2024-01-01 ~ 2024-12-31
-2,175,361 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
566,816 GBP2024-01-01 ~ 2024-12-31
738,028 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
195,438 GBP2024-01-01 ~ 2024-12-31
603,096 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
99,275 GBP2024-01-01 ~ 2024-12-31
457,618 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-225,500 GBP2024-01-01 ~ 2024-12-31
-650,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,929,447 GBP2024-12-31
3,002,480 GBP2023-12-31
Total Inventories
7,394,054 GBP2024-12-31
6,849,166 GBP2023-12-31
Debtors
Current
811,227 GBP2024-12-31
194,274 GBP2023-12-31
Cash at bank and in hand
71,848 GBP2024-12-31
533,517 GBP2023-12-31
Current Assets
8,277,129 GBP2024-12-31
7,576,957 GBP2023-12-31
Net Current Assets/Liabilities
1,490,631 GBP2024-12-31
1,514,865 GBP2023-12-31
Total Assets Less Current Liabilities
4,420,078 GBP2024-12-31
4,517,345 GBP2023-12-31
Net Assets/Liabilities
4,402,173 GBP2024-12-31
4,528,398 GBP2023-12-31
Equity
Called up share capital
300 GBP2024-12-31
300 GBP2023-12-31
Revaluation reserve
902,888 GBP2024-12-31
902,888 GBP2023-12-31
Retained earnings (accumulated losses)
3,498,985 GBP2024-12-31
3,625,210 GBP2023-12-31
Equity
4,402,173 GBP2024-12-31
4,528,398 GBP2023-12-31
Property, Plant & Equipment - Depreciation Expense
83,785 GBP2024-01-01 ~ 2024-12-31
90,980 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
372024-01-01 ~ 2024-12-31
462023-01-01 ~ 2023-12-31
Director Remuneration
29,776 GBP2024-01-01 ~ 2024-12-31
37,106 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
11,695 GBP2024-01-01 ~ 2024-12-31
12,345 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
28,958 GBP2024-01-01 ~ 2024-12-31
-15,243 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other
20,000 GBP2024-12-31
20,000 GBP2023-12-31
Intangible Assets - Gross Cost
20,000 GBP2024-12-31
20,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
20,000 GBP2024-12-31
20,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,000,000 GBP2023-12-31
Plant and equipment
324,800 GBP2024-12-31
324,800 GBP2023-12-31
Motor vehicles
273,428 GBP2024-12-31
302,775 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,620,784 GBP2024-12-31
3,627,575 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-59,995 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-59,995 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
2,000,000 GBP2024-12-31
Land and buildings, Long leasehold
1,000,000 GBP2024-12-31
Office equipment
22,556 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
120,000 GBP2023-12-31
Plant and equipment
309,821 GBP2024-12-31
304,828 GBP2023-12-31
Motor vehicles
175,877 GBP2024-12-31
170,267 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
691,337 GBP2024-12-31
625,095 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,993 GBP2024-01-01 ~ 2024-12-31
Office equipment
5,639 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
23,153 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
83,785 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-17,543 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-17,543 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
5,639 GBP2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
1,840,000 GBP2024-12-31
Land and buildings, Long leasehold
960,000 GBP2024-12-31
970,000 GBP2023-12-31
Plant and equipment
14,979 GBP2024-12-31
19,972 GBP2023-12-31
Office equipment
16,917 GBP2024-12-31
Motor vehicles
97,551 GBP2024-12-31
132,508 GBP2023-12-31
Land and buildings, Owned/Freehold
1,880,000 GBP2023-12-31
Other types of inventories not specified separately
7,394,054 GBP2024-12-31
6,849,166 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
46,087 GBP2024-12-31
50,458 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
562,803 GBP2024-12-31
Debtors
Amounts falling due within one year, Current
811,227 GBP2024-12-31
194,274 GBP2023-12-31
Cash and Cash Equivalents
71,848 GBP2024-12-31
533,517 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
17,905 GBP2024-12-31
-11,053 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 3 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Number of Shares Issued (Fully Paid)
300 shares2024-12-31
300 shares2023-12-31
Nominal value of allotted share capital
300 GBP2024-01-01 ~ 2024-12-31
300 GBP2023-01-01 ~ 2023-12-31
Bank Overdrafts
Current
291,721 GBP2024-12-31
Other Remaining Borrowings
Current
5,426,763 GBP2024-12-31
4,311,399 GBP2023-12-31
Total Borrowings
Current
5,718,484 GBP2024-12-31
4,311,399 GBP2023-12-31