Administrative Expenses
-1,382,356 GBP2024-10-01 ~ 2025-09-30
-1,312,315 GBP2023-10-01 ~ 2024-09-30
Other Interest Receivable/Similar Income (Finance Income)
528,590 GBP2024-10-01 ~ 2025-09-30
343,901 GBP2023-10-01 ~ 2024-09-30
Profit/Loss on Ordinary Activities Before Tax
-971,147 GBP2024-10-01 ~ 2025-09-30
-1,028,384 GBP2023-10-01 ~ 2024-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-862 GBP2024-10-01 ~ 2025-09-30
-64,883 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
-972,009 GBP2024-10-01 ~ 2025-09-30
-1,093,267 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
2,160,840 GBP2025-09-30
2,145,334 GBP2024-09-30
Fixed Assets - Investments
21,409 GBP2025-09-30
21,409 GBP2024-09-30
Fixed Assets
2,182,249 GBP2025-09-30
2,166,743 GBP2024-09-30
Debtors
18,682,235 GBP2025-09-30
19,742,389 GBP2024-09-30
Cash at bank and in hand
6,900,500 GBP2025-09-30
4,506,267 GBP2024-09-30
Current Assets
25,582,735 GBP2025-09-30
24,248,656 GBP2024-09-30
Creditors
Amounts falling due within one year
-6,872,835 GBP2025-09-30
-4,551,239 GBP2024-09-30
Net Current Assets/Liabilities
18,709,900 GBP2025-09-30
19,697,417 GBP2024-09-30
Total Assets Less Current Liabilities
20,892,149 GBP2025-09-30
21,864,160 GBP2024-09-30
Equity
Called up share capital
11,500 GBP2025-09-30
11,500 GBP2024-09-30
11,500 GBP2023-09-30
Capital redemption reserve
6,750 GBP2025-09-30
6,750 GBP2024-09-30
6,750 GBP2023-09-30
Retained earnings (accumulated losses)
20,873,899 GBP2025-09-30
21,845,910 GBP2024-09-30
22,939,177 GBP2023-09-30
Equity
20,892,149 GBP2025-09-30
21,864,160 GBP2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
-972,009 GBP2024-10-01 ~ 2025-09-30
-1,093,267 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
-2 GBP2024-10-01 ~ 2025-09-30
Audit Fees/Expenses
13,095 GBP2024-10-01 ~ 2025-09-30
9,750 GBP2023-10-01 ~ 2024-09-30
Average Number of Employees
112024-10-01 ~ 2025-09-30
32023-10-01 ~ 2024-09-30
Wages/Salaries
876,476 GBP2024-10-01 ~ 2025-09-30
819,601 GBP2023-10-01 ~ 2024-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
53,453 GBP2024-10-01 ~ 2025-09-30
38,323 GBP2023-10-01 ~ 2024-09-30
Staff Costs/Employee Benefits Expense
1,030,351 GBP2024-10-01 ~ 2025-09-30
994,911 GBP2023-10-01 ~ 2024-09-30
Director Remuneration
492,323 GBP2024-10-01 ~ 2025-09-30
472,175 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
862 GBP2024-10-01 ~ 2025-09-30
64,883 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,100,977 GBP2025-09-30
2,061,558 GBP2024-09-30
Plant and equipment
72,938 GBP2025-09-30
72,938 GBP2024-09-30
Furniture and fittings
244,692 GBP2025-09-30
235,921 GBP2024-09-30
Motor vehicles
95,907 GBP2025-09-30
95,907 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
2,514,514 GBP2025-09-30
2,466,324 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
33,844 GBP2025-09-30
30,487 GBP2024-09-30
Plant and equipment
72,938 GBP2025-09-30
72,938 GBP2024-09-30
Furniture and fittings
215,403 GBP2025-09-30
206,065 GBP2024-09-30
Motor vehicles
31,489 GBP2025-09-30
11,500 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
353,674 GBP2025-09-30
320,990 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
0 GBP2024-10-01 ~ 2025-09-30
Furniture and fittings
9,338 GBP2024-10-01 ~ 2025-09-30
Motor vehicles
19,989 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
32,684 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,067,133 GBP2025-09-30
Plant and equipment
0 GBP2025-09-30
0 GBP2024-09-30
Furniture and fittings
29,289 GBP2025-09-30
29,856 GBP2024-09-30
Motor vehicles
64,418 GBP2025-09-30
84,407 GBP2024-09-30
Owned/Freehold, Land and buildings
2,031,071 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
8,496 GBP2025-09-30
3,347 GBP2024-09-30
Amounts Owed by Group Undertakings
Current
6,907,912 GBP2025-09-30
7,389,714 GBP2024-09-30
Other Debtors
Current
11,736,358 GBP2025-09-30
12,328,990 GBP2024-09-30
Prepayments/Accrued Income
Current
19,726 GBP2025-09-30
9,733 GBP2024-09-30
Debtors - Deferred Tax Asset
Current
9,743 GBP2025-09-30
10,605 GBP2024-09-30
Amounts owed to group undertakings
Current
6,268,796 GBP2025-09-30
3,188,818 GBP2024-09-30
Other Taxation & Social Security Payable
Current
31,003 GBP2025-09-30
276,995 GBP2024-09-30
Other Creditors
Current
55,954 GBP2025-09-30
1,025,358 GBP2024-09-30
Accrued Liabilities/Deferred Income
Current
517,082 GBP2025-09-30
60,068 GBP2024-09-30
Creditors
Current
6,872,835 GBP2025-09-30
4,551,239 GBP2024-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-10-01 ~ 2025-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,500 shares2025-09-30
11,500 shares2024-09-30