43999 - Other Specialised Construction Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-02-01 ~ 2024-01-31
Turnover/Revenue
18,500,038 GBP2023-02-01 ~ 2024-01-31
16,699,834 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
14,209,732 GBP2023-02-01 ~ 2024-01-31
13,694,461 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
4,290,306 GBP2023-02-01 ~ 2024-01-31
3,005,373 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
2,516,251 GBP2023-02-01 ~ 2024-01-31
2,223,544 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
1,783,743 GBP2023-02-01 ~ 2024-01-31
789,455 GBP2022-02-01 ~ 2023-01-31
Interest Payable/Similar Charges (Finance Costs)
1,587 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
1,783,743 GBP2023-02-01 ~ 2024-01-31
787,868 GBP2022-02-01 ~ 2023-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
436,963 GBP2023-02-01 ~ 2024-01-31
166,731 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
1,346,780 GBP2023-02-01 ~ 2024-01-31
621,137 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
1,346,780 GBP2023-02-01 ~ 2024-01-31
621,137 GBP2022-02-01 ~ 2023-01-31
Intangible Assets
6,552 GBP2024-01-31
Property, Plant & Equipment
421,564 GBP2024-01-31
369,868 GBP2023-01-31
Fixed Assets - Investments
33 GBP2024-01-31
33 GBP2023-01-31
Fixed Assets
428,149 GBP2024-01-31
369,901 GBP2023-01-31
Total Inventories
166,471 GBP2024-01-31
93,890 GBP2023-01-31
Debtors
9,038,228 GBP2024-01-31
10,198,891 GBP2023-01-31
Cash at bank and in hand
2,999,345 GBP2024-01-31
788,410 GBP2023-01-31
Current Assets
12,204,044 GBP2024-01-31
11,081,191 GBP2023-01-31
Creditors
Current
3,560,549 GBP2024-01-31
3,449,129 GBP2023-01-31
Net Current Assets/Liabilities
8,643,495 GBP2024-01-31
7,632,062 GBP2023-01-31
Total Assets Less Current Liabilities
9,071,644 GBP2024-01-31
8,001,963 GBP2023-01-31
Net Assets/Liabilities
9,001,808 GBP2024-01-31
7,940,028 GBP2023-01-31
Equity
Called up share capital
10,909 GBP2024-01-31
10,909 GBP2023-01-31
10,909 GBP2022-01-31
Share premium
18,797 GBP2024-01-31
18,797 GBP2023-01-31
18,797 GBP2022-01-31
Retained earnings (accumulated losses)
8,972,102 GBP2024-01-31
7,910,322 GBP2023-01-31
7,479,185 GBP2022-01-31
Equity
9,001,808 GBP2024-01-31
7,940,028 GBP2023-01-31
7,508,891 GBP2022-01-31
Dividends Paid
Retained earnings (accumulated losses)
-285,000 GBP2023-02-01 ~ 2024-01-31
-190,000 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-285,000 GBP2023-02-01 ~ 2024-01-31
-190,000 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,346,780 GBP2023-02-01 ~ 2024-01-31
621,137 GBP2022-02-01 ~ 2023-01-31
Wages/Salaries
1,628,452 GBP2023-02-01 ~ 2024-01-31
1,396,090 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
172,874 GBP2023-02-01 ~ 2024-01-31
164,206 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
31,673 GBP2023-02-01 ~ 2024-01-31
28,592 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
1,832,999 GBP2023-02-01 ~ 2024-01-31
1,588,888 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
422023-02-01 ~ 2024-01-31
372022-02-01 ~ 2023-01-31
Director Remuneration
263,762 GBP2023-02-01 ~ 2024-01-31
98,860 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
81,467 GBP2023-02-01 ~ 2024-01-31
74,614 GBP2022-02-01 ~ 2023-01-31
Audit Fees/Expenses
11,580 GBP2023-02-01 ~ 2024-01-31
11,300 GBP2022-02-01 ~ 2023-01-31
Current Tax for the Period
429,062 GBP2023-02-01 ~ 2024-01-31
153,280 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
445,936 GBP2023-02-01 ~ 2024-01-31
149,695 GBP2022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Net goodwill
4,720 GBP2024-01-31
Computer software
2,000 GBP2024-01-31
Intangible Assets - Gross Cost
6,720 GBP2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
118 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
168 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
118 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
168 GBP2024-01-31
Intangible Assets
Net goodwill
4,602 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
724,484 GBP2024-01-31
724,484 GBP2023-01-31
Plant and equipment
266,616 GBP2024-01-31
264,959 GBP2023-01-31
Motor vehicles
200,275 GBP2024-01-31
134,616 GBP2023-01-31
Computers
332,783 GBP2024-01-31
266,936 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
1,524,158 GBP2024-01-31
1,390,995 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
511,312 GBP2024-01-31
479,428 GBP2023-01-31
Plant and equipment
227,689 GBP2024-01-31
211,268 GBP2023-01-31
Motor vehicles
120,538 GBP2024-01-31
112,993 GBP2023-01-31
Computers
243,055 GBP2024-01-31
217,438 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,102,594 GBP2024-01-31
1,021,127 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
31,884 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
16,421 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
7,545 GBP2023-02-01 ~ 2024-01-31
Computers
25,617 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
81,467 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Improvements to leasehold property
213,172 GBP2024-01-31
245,056 GBP2023-01-31
Plant and equipment
38,927 GBP2024-01-31
53,691 GBP2023-01-31
Motor vehicles
79,737 GBP2024-01-31
21,623 GBP2023-01-31
Computers
89,728 GBP2024-01-31
49,498 GBP2023-01-31
Merchandise
2,000 GBP2024-01-31
Value of work in progress
164,471 GBP2024-01-31
93,890 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
1,425,839 GBP2024-01-31
2,629,296 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
6,544,440 GBP2024-01-31
6,602,720 GBP2023-01-31
Other Debtors
Current
5,476 GBP2024-01-31
5,476 GBP2023-01-31
Prepayments/Accrued Income
Current
133,639 GBP2024-01-31
131,386 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
9,038,228 GBP2024-01-31
10,198,891 GBP2023-01-31
Trade Creditors/Trade Payables
Current
1,628,978 GBP2024-01-31
1,401,647 GBP2023-01-31
Corporation Tax Payable
Current
235,259 GBP2024-01-31
153,197 GBP2023-01-31
Other Taxation & Social Security Payable
Current
434,219 GBP2024-01-31
453,205 GBP2023-01-31
Other Creditors
Current
20,055 GBP2024-01-31
6,354 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
1,233,413 GBP2024-01-31
1,426,101 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
160,864 GBP2024-01-31
185,400 GBP2023-01-31
Between one and five year
151,741 GBP2024-01-31
312,605 GBP2023-01-31
All periods
312,605 GBP2024-01-31
498,005 GBP2023-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
69,836 GBP2024-01-31
61,935 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
69,836 GBP2024-01-31
61,935 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,909 shares2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
1,346,780 GBP2023-02-01 ~ 2024-01-31