Property, Plant & Equipment
383,468 GBP2024-09-30
440,876 GBP2023-09-30
Fixed Assets - Investments
164,005 GBP2024-09-30
164,005 GBP2023-09-30
Fixed Assets
547,473 GBP2024-09-30
604,881 GBP2023-09-30
Total Inventories
71,434 GBP2024-09-30
184,249 GBP2023-09-30
Debtors
2,082,050 GBP2024-09-30
1,335,972 GBP2023-09-30
Cash at bank and in hand
86,160 GBP2024-09-30
261,249 GBP2023-09-30
Current Assets
2,239,644 GBP2024-09-30
1,781,470 GBP2023-09-30
Creditors
Current
1,780,955 GBP2024-09-30
1,313,774 GBP2023-09-30
Net Current Assets/Liabilities
458,689 GBP2024-09-30
467,696 GBP2023-09-30
Total Assets Less Current Liabilities
1,006,162 GBP2024-09-30
1,072,577 GBP2023-09-30
Net Assets/Liabilities
581,463 GBP2024-09-30
546,990 GBP2023-09-30
Equity
Called up share capital
175 GBP2024-09-30
235 GBP2023-09-30
Capital redemption reserve
125 GBP2024-09-30
65 GBP2023-09-30
Retained earnings (accumulated losses)
581,163 GBP2024-09-30
546,690 GBP2023-09-30
Equity
581,463 GBP2024-09-30
546,990 GBP2023-09-30
Average Number of Employees
132023-10-01 ~ 2024-09-30
132022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
43,473 GBP2024-09-30
33,177 GBP2023-09-30
Plant and equipment
430,313 GBP2024-09-30
419,244 GBP2023-09-30
Furniture and fittings
69,560 GBP2024-09-30
66,740 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
25,602 GBP2024-09-30
21,076 GBP2023-09-30
Plant and equipment
334,225 GBP2024-09-30
304,715 GBP2023-09-30
Furniture and fittings
48,283 GBP2024-09-30
41,327 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,526 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
29,510 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
6,956 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Improvements to leasehold property
17,871 GBP2024-09-30
12,101 GBP2023-09-30
Plant and equipment
96,088 GBP2024-09-30
114,529 GBP2023-09-30
Furniture and fittings
21,277 GBP2024-09-30
25,413 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
457,613 GBP2024-09-30
437,914 GBP2023-09-30
Computers
79,777 GBP2024-09-30
73,591 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,080,736 GBP2024-09-30
1,030,666 GBP2023-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-15,470 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-15,470 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
230,484 GBP2024-09-30
170,440 GBP2023-09-30
Computers
58,674 GBP2024-09-30
52,232 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
697,268 GBP2024-09-30
589,790 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
73,999 GBP2023-10-01 ~ 2024-09-30
Computers
6,442 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
121,433 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-13,955 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-13,955 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Motor vehicles
227,129 GBP2024-09-30
267,474 GBP2023-09-30
Computers
21,103 GBP2024-09-30
21,359 GBP2023-09-30
Investments in Group Undertakings
Cost valuation
164,005 GBP2023-09-30
Investments in Group Undertakings
164,005 GBP2024-09-30
164,005 GBP2023-09-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,071,126 GBP2024-09-30
Amounts falling due within one year, Current
608,919 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
2,000 GBP2024-09-30
2,000 GBP2023-09-30
Other Debtors
Current, Amounts falling due within one year
1,008,924 GBP2024-09-30
Amounts falling due within one year, Current
725,053 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
2,082,050 GBP2024-09-30
Amounts falling due within one year, Current
1,335,972 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
326,189 GBP2024-09-30
368,675 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
57,043 GBP2024-09-30
51,246 GBP2023-09-30
Trade Creditors/Trade Payables
Current
1,097,505 GBP2024-09-30
625,185 GBP2023-09-30
Amounts owed to group undertakings
Current
91,626 GBP2024-09-30
111,059 GBP2023-09-30
Other Taxation & Social Security Payable
Current
36,729 GBP2024-09-30
94,185 GBP2023-09-30
Other Creditors
Current
171,863 GBP2024-09-30
63,424 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
161,192 GBP2024-09-30
270,573 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
194,365 GBP2024-09-30
227,244 GBP2023-09-30
hire purchase agreements
251,408 GBP2024-09-30
278,490 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
15,000 GBP2023-09-30