Cost of Sales
-4,133,142 GBP2024-04-01 ~ 2025-03-31
-6,197,688 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,122,833 GBP2024-04-01 ~ 2025-03-31
-2,038,412 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
10,477 GBP2024-04-01 ~ 2025-03-31
21,087 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-5,015 GBP2024-04-01 ~ 2025-03-31
-5,113 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,093,473 GBP2024-04-01 ~ 2025-03-31
841,588 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-474,091 GBP2024-04-01 ~ 2025-03-31
-299,901 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,619,382 GBP2024-04-01 ~ 2025-03-31
541,687 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
0 GBP2025-03-31
0 GBP2024-03-31
Property, Plant & Equipment
1,013,473 GBP2025-03-31
1,038,420 GBP2024-03-31
Debtors
2,770,819 GBP2025-03-31
3,215,144 GBP2024-03-31
Cash at bank and in hand
2,409,417 GBP2025-03-31
992,788 GBP2024-03-31
Current Assets
5,553,201 GBP2025-03-31
4,943,485 GBP2024-03-31
Net Current Assets/Liabilities
4,009,880 GBP2025-03-31
2,864,301 GBP2024-03-31
Total Assets Less Current Liabilities
5,023,353 GBP2025-03-31
3,902,721 GBP2024-03-31
Net Assets/Liabilities
4,965,304 GBP2025-03-31
3,845,922 GBP2024-03-31
Equity
Called up share capital
250,000 GBP2025-03-31
250,000 GBP2024-03-31
250,000 GBP2023-03-31
Retained earnings (accumulated losses)
4,715,304 GBP2025-03-31
3,595,922 GBP2024-03-31
3,754,235 GBP2023-03-31
Equity
4,965,304 GBP2025-03-31
3,845,922 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,619,382 GBP2024-04-01 ~ 2025-03-31
541,687 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-700,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-500,000 GBP2024-04-01 ~ 2025-03-31
Average Number of Employees
272024-04-01 ~ 2025-03-31
322023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Other than goodwill
114,251 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
114,251 GBP2024-03-31
Intangible Assets
Other than goodwill
0 GBP2025-03-31
0 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,311,699 GBP2025-03-31
1,311,699 GBP2024-03-31
Plant and equipment
445,657 GBP2025-03-31
419,802 GBP2024-03-31
Furniture and fittings
176,549 GBP2025-03-31
159,279 GBP2024-03-31
Computers
95,496 GBP2025-03-31
96,230 GBP2024-03-31
Motor vehicles
15,124 GBP2025-03-31
15,124 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,044,525 GBP2025-03-31
2,002,134 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-58,326 GBP2024-04-01 ~ 2025-03-31
Computers
-5,198 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-63,524 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
410,907 GBP2025-03-31
386,830 GBP2024-03-31
Furniture and fittings
105,790 GBP2025-03-31
91,796 GBP2024-03-31
Computers
88,033 GBP2025-03-31
85,813 GBP2024-03-31
Motor vehicles
15,124 GBP2025-03-31
15,124 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,031,052 GBP2025-03-31
963,714 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
24,077 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
13,994 GBP2024-04-01 ~ 2025-03-31
Computers
6,183 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
71,301 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Computers
-3,963 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,963 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
900,501 GBP2025-03-31
927,548 GBP2024-03-31
Plant and equipment
34,750 GBP2025-03-31
32,972 GBP2024-03-31
Furniture and fittings
70,759 GBP2025-03-31
67,483 GBP2024-03-31
Computers
7,463 GBP2025-03-31
10,417 GBP2024-03-31
Motor vehicles
0 GBP2025-03-31
0 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,833,789 GBP2025-03-31
2,862,002 GBP2024-03-31
Amounts Owed By Related Parties
752,031 GBP2025-03-31
Current
208,253 GBP2024-03-31
Other Debtors
Current, Amounts falling due within one year
184,999 GBP2025-03-31
Amounts falling due within one year, Current
144,889 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
2,770,819 GBP2025-03-31
Amounts falling due within one year, Current
3,215,144 GBP2024-03-31
Trade Creditors/Trade Payables
Current
63,528 GBP2025-03-31
728,135 GBP2024-03-31
Amounts owed to group undertakings
Current
568,027 GBP2025-03-31
97,618 GBP2024-03-31
Corporation Tax Payable
Current
228,745 GBP2025-03-31
132,330 GBP2024-03-31
Other Taxation & Social Security Payable
Current
205,039 GBP2025-03-31
144,786 GBP2024-03-31
Other Creditors
Current
477,982 GBP2025-03-31
976,315 GBP2024-03-31