Average Number of Employees
172021-05-01 ~ 2022-04-30
162020-05-01 ~ 2021-04-30
Intangible Assets
79,914 GBP2022-04-30
114,674 GBP2021-04-30
Property, Plant & Equipment
43,830 GBP2022-04-30
59,879 GBP2021-04-30
Fixed Assets - Investments
1 GBP2022-04-30
1 GBP2021-04-30
Fixed Assets
123,745 GBP2022-04-30
174,554 GBP2021-04-30
Total Inventories
1,174,057 GBP2022-04-30
1,147,266 GBP2021-04-30
Debtors
Current
1,501,158 GBP2022-04-30
1,264,844 GBP2021-04-30
Current assets - Investments
300,000 GBP2022-04-30
Cash at bank and in hand
1,565,204 GBP2022-04-30
1,167,551 GBP2021-04-30
Current Assets
4,540,419 GBP2022-04-30
3,579,661 GBP2021-04-30
Creditors
Current, Amounts falling due within one year
-625,052 GBP2022-04-30
-558,382 GBP2021-04-30
Net Current Assets/Liabilities
3,915,367 GBP2022-04-30
3,021,279 GBP2021-04-30
Total Assets Less Current Liabilities
4,039,112 GBP2022-04-30
3,195,833 GBP2021-04-30
Net Assets/Liabilities
4,032,724 GBP2022-04-30
3,187,222 GBP2021-04-30
Equity
Called up share capital
45,713 GBP2022-04-30
45,713 GBP2021-04-30
Retained earnings (accumulated losses)
3,987,011 GBP2022-04-30
3,141,509 GBP2021-04-30
Equity
4,032,724 GBP2022-04-30
3,187,222 GBP2021-04-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252021-05-01 ~ 2022-04-30
Motor vehicles
252021-05-01 ~ 2022-04-30
Furniture and fittings
252021-05-01 ~ 2022-04-30
Office equipment
332021-05-01 ~ 2022-04-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
49,999 GBP2022-04-30
49,999 GBP2021-04-30
Development expenditure
75,627 GBP2022-04-30
64,342 GBP2021-04-30
Computer software
45,467 GBP2022-04-30
45,467 GBP2021-04-30
Intangible Assets - Gross Cost
181,093 GBP2022-04-30
169,808 GBP2021-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
31,249 GBP2022-04-30
18,749 GBP2021-04-30
Development expenditure
27,999 GBP2022-04-30
12,131 GBP2021-04-30
Intangible Assets - Accumulated Amortisation & Impairment
101,179 GBP2022-04-30
55,134 GBP2021-04-30
Intangible Assets - Increase From Amortisation Charge for Year
46,045 GBP2021-05-01 ~ 2022-04-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
18,750 GBP2022-04-30
31,250 GBP2021-04-30
Development expenditure
47,628 GBP2022-04-30
52,211 GBP2021-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
30,646 GBP2022-04-30
24,891 GBP2021-04-30
Motor vehicles
25,266 GBP2022-04-30
25,266 GBP2021-04-30
Furniture and fittings
86,845 GBP2022-04-30
86,198 GBP2021-04-30
Office equipment
42,306 GBP2022-04-30
66,598 GBP2021-04-30
Property, Plant & Equipment - Gross Cost
185,063 GBP2022-04-30
202,953 GBP2021-04-30
Property, Plant & Equipment - Other Disposals
-24,292 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
11,555 GBP2021-04-30
Motor vehicles
25,266 GBP2021-04-30
Furniture and fittings
52,787 GBP2021-04-30
Office equipment
53,466 GBP2021-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
143,074 GBP2021-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
4,548 GBP2021-05-01 ~ 2022-04-30
Furniture and fittings, Owned/Freehold
10,636 GBP2021-05-01 ~ 2022-04-30
Office equipment, Owned/Freehold
7,267 GBP2021-05-01 ~ 2022-04-30
Owned/Freehold
22,451 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-24,292 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
16,103 GBP2022-04-30
Motor vehicles
25,266 GBP2022-04-30
Furniture and fittings
63,423 GBP2022-04-30
Office equipment
36,441 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
141,233 GBP2022-04-30
Property, Plant & Equipment
Plant and equipment
14,543 GBP2022-04-30
13,336 GBP2021-04-30
Furniture and fittings
23,422 GBP2022-04-30
33,411 GBP2021-04-30
Office equipment
5,865 GBP2022-04-30
13,132 GBP2021-04-30
Trade Debtors/Trade Receivables
Current
1,298,389 GBP2022-04-30
1,158,479 GBP2021-04-30
Amounts Owed by Group Undertakings
Current
30,007 GBP2022-04-30
30,007 GBP2021-04-30
Other Debtors
Current
95,372 GBP2022-04-30
9,466 GBP2021-04-30
Prepayments/Accrued Income
Current
77,390 GBP2022-04-30
66,892 GBP2021-04-30
Cash and Cash Equivalents
1,565,204 GBP2022-04-30
1,167,551 GBP2021-04-30
Trade Creditors/Trade Payables
Current
262,699 GBP2022-04-30
308,844 GBP2021-04-30
Corporation Tax Payable
Current
96,453 GBP2022-04-30
45,504 GBP2021-04-30
Taxation/Social Security Payable
Current
183,470 GBP2022-04-30
138,131 GBP2021-04-30
Other Creditors
Current
47,734 GBP2022-04-30
46,616 GBP2021-04-30
Accrued Liabilities/Deferred Income
Current
34,696 GBP2022-04-30
19,287 GBP2021-04-30
Creditors
Current
625,052 GBP2022-04-30
558,382 GBP2021-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
15,713 shares2022-04-30
15,713 shares2021-04-30
Par Value of Share
Class 1 ordinary share
1.002021-05-01 ~ 2022-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
30,000 shares2022-04-30
30,000 shares2021-04-30
Par Value of Share
Class 2 ordinary share
1.002021-05-01 ~ 2022-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
99,160 GBP2022-04-30
90,767 GBP2021-04-30
Between one and five year
154,426 GBP2022-04-30
216,085 GBP2021-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
253,586 GBP2022-04-30
306,852 GBP2021-04-30