(expand)Comprehensive Income/Expense
1,559,844 GBP2024-02-01 ~ 2025-01-31
1,235,379 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
18,724,549 GBP2025-01-31
17,650,078 GBP2024-01-31
Fixed Assets - Investments
6,000 GBP2025-01-31
6,000 GBP2024-01-31
Fixed Assets
18,730,549 GBP2025-01-31
17,656,078 GBP2024-01-31
Total Inventories
1,672,521 GBP2025-01-31
1,568,581 GBP2024-01-31
Debtors
337,178 GBP2025-01-31
396,518 GBP2024-01-31
Cash at bank and in hand
1,526,892 GBP2025-01-31
982,877 GBP2024-01-31
Current Assets
3,536,591 GBP2025-01-31
2,947,976 GBP2024-01-31
Creditors
Current
1,987,055 GBP2025-01-31
1,914,016 GBP2024-01-31
Net Current Assets/Liabilities
1,549,536 GBP2025-01-31
1,033,960 GBP2024-01-31
Total Assets Less Current Liabilities
20,280,085 GBP2025-01-31
18,690,038 GBP2024-01-31
Net Assets/Liabilities
17,136,151 GBP2025-01-31
15,576,307 GBP2024-01-31
Equity
Called up share capital
100 GBP2025-01-31
100 GBP2024-01-31
100 GBP2023-01-31
Retained earnings (accumulated losses)
17,136,051 GBP2025-01-31
15,576,207 GBP2024-01-31
14,342,828 GBP2023-01-31
Equity
17,136,151 GBP2025-01-31
15,576,307 GBP2024-01-31
14,342,928 GBP2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-2,000 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-2,000 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,559,844 GBP2024-02-01 ~ 2025-01-31
1,235,379 GBP2023-02-01 ~ 2024-01-31
Wages/Salaries
2,030,931 GBP2024-02-01 ~ 2025-01-31
1,815,832 GBP2023-02-01 ~ 2024-01-31
Social Security Costs
166,931 GBP2024-02-01 ~ 2025-01-31
155,458 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
37,954 GBP2024-02-01 ~ 2025-01-31
60,742 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
2,235,816 GBP2024-02-01 ~ 2025-01-31
2,032,032 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
782024-02-01 ~ 2025-01-31
852023-02-01 ~ 2024-01-31
Director Remuneration
138,106 GBP2024-02-01 ~ 2025-01-31
149,434 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
550,911 GBP2024-02-01 ~ 2025-01-31
575,193 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
5,000 GBP2024-02-01 ~ 2025-01-31
9,500 GBP2023-02-01 ~ 2024-01-31
Current Tax for the Period
441,721 GBP2024-02-01 ~ 2025-01-31
394,825 GBP2023-02-01 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
548,374 GBP2024-02-01 ~ 2025-01-31
362,267 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
13,854,879 GBP2025-01-31
13,010,142 GBP2024-01-31
Land and buildings, Short leasehold
55,897 GBP2024-01-31
Improvements to leasehold property
3,513,640 GBP2025-01-31
3,513,640 GBP2024-01-31
Plant and equipment
4,869,359 GBP2025-01-31
4,511,137 GBP2024-01-31
Property, Plant & Equipment - Disposals
Plant and equipment
-74,704 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
10,000 GBP2025-01-31
10,000 GBP2024-01-31
Improvements to leasehold property
1,088,701 GBP2025-01-31
1,014,757 GBP2024-01-31
Plant and equipment
3,603,097 GBP2025-01-31
3,345,300 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
73,944 GBP2024-02-01 ~ 2025-01-31
Plant and equipment
294,551 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-36,754 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Land and buildings
13,844,879 GBP2025-01-31
13,000,142 GBP2024-01-31
Improvements to leasehold property
2,424,939 GBP2025-01-31
2,498,883 GBP2024-01-31
Plant and equipment
1,266,262 GBP2025-01-31
1,165,837 GBP2024-01-31
Land and buildings, Short leasehold
55,897 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
736,944 GBP2025-01-31
736,944 GBP2024-01-31
Motor vehicles
2,224,846 GBP2025-01-31
1,824,816 GBP2024-01-31
Computers
37,500 GBP2025-01-31
37,500 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
25,242,783 GBP2025-01-31
23,690,076 GBP2024-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-135,150 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Disposals
-209,854 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
57,000 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
641,754 GBP2025-01-31
626,245 GBP2024-01-31
Motor vehicles
1,144,896 GBP2025-01-31
1,016,127 GBP2024-01-31
Computers
29,786 GBP2025-01-31
27,569 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,518,234 GBP2025-01-31
6,039,998 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
15,509 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
219,114 GBP2024-02-01 ~ 2025-01-31
Computers
2,217 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
605,335 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-90,345 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-127,099 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Furniture and fittings
95,190 GBP2025-01-31
110,699 GBP2024-01-31
Motor vehicles
1,079,950 GBP2025-01-31
808,689 GBP2024-01-31
Computers
7,714 GBP2025-01-31
9,931 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
98,000 GBP2025-01-31
Under hire purchased contracts or finance leases, Motor vehicles
218,500 GBP2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
54,424 GBP2024-02-01 ~ 2025-01-31
Under hire purchased contracts or finance leases
54,424 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
46,119 GBP2025-01-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
98,000 GBP2025-01-31
Under hire purchased contracts or finance leases, Motor vehicles
172,381 GBP2025-01-31
Under hire purchased contracts or finance leases
270,381 GBP2025-01-31
191,344 GBP2024-01-31
Motor vehicles, Under hire purchased contracts or finance leases
191,344 GBP2024-01-31
Merchandise
1,672,521 GBP2025-01-31
1,568,581 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
234,320 GBP2025-01-31
144,241 GBP2024-01-31
Amount of value-added tax that is recoverable
Current
33,249 GBP2025-01-31
Prepayments/Accrued Income
Current
16,736 GBP2025-01-31
104,893 GBP2024-01-31
Debtors
Current, Amounts falling due within one year
337,178 GBP2025-01-31
Amounts falling due within one year, Current
396,518 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
186,078 GBP2025-01-31
277,262 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
67,143 GBP2025-01-31
34,155 GBP2024-01-31
Trade Creditors/Trade Payables
Current
843,232 GBP2025-01-31
376,398 GBP2024-01-31
Corporation Tax Payable
Current
161,721 GBP2025-01-31
394,825 GBP2024-01-31
Other Taxation & Social Security Payable
Current
33,205 GBP2025-01-31
36,656 GBP2024-01-31
Other Creditors
Current
56,901 GBP2025-01-31
39,847 GBP2024-01-31
Accrued Liabilities
Current
239,437 GBP2025-01-31
283,144 GBP2024-01-31
Bank Borrowings/Overdrafts
Non-current
2,435,190 GBP2025-01-31
2,651,878 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
80,083 GBP2025-01-31
25,122 GBP2024-01-31
Bank Borrowings
Current, Amounts falling due within one year
186,078 GBP2025-01-31
Between two and five year, Non-current
252,413 GBP2025-01-31
514,426 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
34,155 GBP2024-01-31
Between one and five year, hire purchase agreements
80,083 GBP2025-01-31
25,122 GBP2024-01-31
hire purchase agreements
147,226 GBP2025-01-31
59,277 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
27,773 GBP2025-01-31
Between one and five year
40,411 GBP2025-01-31
All periods
68,184 GBP2025-01-31
Bank Borrowings
Secured
2,621,268 GBP2025-01-31
2,929,140 GBP2024-01-31
Total Borrowings
Secured
2,768,494 GBP2025-01-31
2,988,417 GBP2024-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
628,661 GBP2025-01-31
436,731 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-01-31
Profit/Loss
Retained earnings (accumulated losses)
1,559,844 GBP2024-02-01 ~ 2025-01-31