52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Turnover/Revenue
15,724,289 GBP2023-08-01 ~ 2024-07-31
17,754,698 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
-12,742,996 GBP2023-08-01 ~ 2024-07-31
-12,244,513 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
2,981,293 GBP2023-08-01 ~ 2024-07-31
5,510,185 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-1,713,653 GBP2023-08-01 ~ 2024-07-31
-1,487,922 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
1,356,483 GBP2023-08-01 ~ 2024-07-31
4,133,587 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
9,150 GBP2023-08-01 ~ 2024-07-31
3,548 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
791,572 GBP2023-08-01 ~ 2024-07-31
3,833,910 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
357,262 GBP2023-08-01 ~ 2024-07-31
3,251,034 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
357,262 GBP2023-08-01 ~ 2024-07-31
3,251,034 GBP2022-08-01 ~ 2023-07-31
Intangible Assets
Other
29,829 GBP2024-07-31
41,429 GBP2023-07-31
Property, Plant & Equipment
22,920,492 GBP2024-07-31
20,653,784 GBP2023-07-31
Fixed Assets
22,950,321 GBP2024-07-31
20,695,213 GBP2023-07-31
Total Inventories
3,913,580 GBP2024-07-31
2,762,289 GBP2023-07-31
Debtors
5,499,737 GBP2024-07-31
4,813,642 GBP2023-07-31
Cash at bank and in hand
1,589 GBP2024-07-31
8,538 GBP2023-07-31
Net Current Assets/Liabilities
2,338,333 GBP2024-07-31
4,481,206 GBP2023-07-31
Creditors
Non-current, Amounts falling due after one year
-6,942,593 GBP2024-07-31
Net Assets/Liabilities
15,341,166 GBP2024-07-31
15,324,104 GBP2023-07-31
Equity
Called up share capital
380,100 GBP2024-07-31
380,100 GBP2023-07-31
180,100 GBP2022-07-31
Retained earnings (accumulated losses)
14,961,066 GBP2024-07-31
14,944,004 GBP2023-07-31
11,931,870 GBP2022-07-31
Equity
15,341,166 GBP2024-07-31
15,324,104 GBP2023-07-31
12,111,970 GBP2022-07-31
Profit/Loss
Retained earnings (accumulated losses)
357,262 GBP2023-08-01 ~ 2024-07-31
3,251,034 GBP2022-08-01 ~ 2023-07-31
Issue of Equity Instruments
Called up share capital
200,000 GBP2022-08-01 ~ 2023-07-31
Issue of Equity Instruments
200,000 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
Retained earnings (accumulated losses)
-238,900 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-340,200 GBP2023-08-01 ~ 2024-07-31
Average Number of Employees
452023-08-01 ~ 2024-07-31
422022-08-01 ~ 2023-07-31
Wages/Salaries
1,746,606 GBP2023-08-01 ~ 2024-07-31
1,512,247 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
181,779 GBP2023-08-01 ~ 2024-07-31
151,651 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
35,050 GBP2023-08-01 ~ 2024-07-31
28,075 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
1,963,435 GBP2023-08-01 ~ 2024-07-31
1,691,973 GBP2022-08-01 ~ 2023-07-31
Director Remuneration
16,320 GBP2023-08-01 ~ 2024-07-31
16,320 GBP2022-08-01 ~ 2023-07-31
Audit Fees/Expenses
10,045 GBP2023-08-01 ~ 2024-07-31
9,900 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation Expense
1,471,411 GBP2023-08-01 ~ 2024-07-31
1,340,434 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
434,310 GBP2023-08-01 ~ 2024-07-31
653,456 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
8,629,341 GBP2024-07-31
7,860,350 GBP2023-07-31
Plant and equipment
27,572,156 GBP2024-07-31
24,664,661 GBP2023-07-31
Furniture and fittings
75,210 GBP2024-07-31
50,795 GBP2023-07-31
Motor vehicles
730,790 GBP2024-07-31
696,366 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
37,007,497 GBP2024-07-31
33,272,172 GBP2023-07-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-955,190 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
0 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
-15,000 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals
-970,190 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
633,081 GBP2024-07-31
574,966 GBP2023-07-31
Plant and equipment
12,982,495 GBP2024-07-31
11,670,941 GBP2023-07-31
Furniture and fittings
36,881 GBP2024-07-31
30,117 GBP2023-07-31
Motor vehicles
434,548 GBP2024-07-31
342,364 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
14,087,005 GBP2024-07-31
12,618,388 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,705,202 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
6,764 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
98,747 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,868,828 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-393,648 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
0 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
-6,563 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-400,211 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
7,996,260 GBP2024-07-31
Plant and equipment
14,589,661 GBP2024-07-31
12,993,720 GBP2023-07-31
Furniture and fittings
38,329 GBP2024-07-31
20,678 GBP2023-07-31
Motor vehicles
296,242 GBP2024-07-31
354,002 GBP2023-07-31
Owned/Freehold, Land and buildings
7,285,384 GBP2023-07-31
Raw materials and consumables
337,356 GBP2024-07-31
30,285 GBP2023-07-31
Finished Goods/Goods for Resale
3,576,224 GBP2024-07-31
2,732,004 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
1,338,966 GBP2024-07-31
1,388,590 GBP2023-07-31
Amount of corporation tax that is recoverable
Current
55,959 GBP2024-07-31
55,555 GBP2023-07-31
Other Debtors
Current
811,664 GBP2024-07-31
676,183 GBP2023-07-31
Prepayments/Accrued Income
Current
3,293,148 GBP2024-07-31
2,693,314 GBP2023-07-31
Debtors
Amounts falling due within one year, Current
5,499,737 GBP2024-07-31
4,813,642 GBP2023-07-31
Bank Borrowings
8,539,828 GBP2024-07-31
5,989,002 GBP2023-07-31
Total Borrowings
11,406,847 GBP2024-07-31
7,923,104 GBP2023-07-31
Current
6,289,050 GBP2024-07-31
2,334,602 GBP2023-07-31
Non-current
5,117,797 GBP2024-07-31
5,588,502 GBP2023-07-31
Minimum gross finance lease payments owing
Amounts falling due within one year
929,160 GBP2024-07-31
691,136 GBP2023-07-31
Minimum gross finance lease payments owing
2,753,956 GBP2024-07-31
2,384,364 GBP2023-07-31
Bank Borrowings/Overdrafts
Current
6,261,907 GBP2024-07-31
2,307,459 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
929,160 GBP2024-07-31
691,136 GBP2023-07-31
Other Remaining Borrowings
Current
27,143 GBP2024-07-31
27,143 GBP2023-07-31
Trade Creditors/Trade Payables
Current
975,250 GBP2024-07-31
976,815 GBP2023-07-31
Corporation Tax Payable
Current
404 GBP2024-07-31
0 GBP2023-07-31
Other Taxation & Social Security Payable
Current
40,327 GBP2024-07-31
38,071 GBP2023-07-31
Other Creditors
Current
127,013 GBP2024-07-31
316,575 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
332,611 GBP2024-07-31
106,594 GBP2023-07-31
Creditors
Current
8,693,815 GBP2024-07-31
4,463,793 GBP2023-07-31
Bank Borrowings/Overdrafts
Non-current
5,090,654 GBP2024-07-31
5,534,217 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
1,824,796 GBP2024-07-31
1,693,228 GBP2023-07-31
Other Remaining Borrowings
Non-current
27,143 GBP2024-07-31
54,285 GBP2023-07-31
Creditors
Non-current
6,942,593 GBP2024-07-31
7,281,730 GBP2023-07-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-07-31
10,000 shares2023-07-31
Par Value of Share
Class 2 ordinary share
1 GBP2023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2024-07-31
1 shares2023-07-31
Par Value of Share
Class 3 ordinary share
1 GBP2023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2024-07-31
1 shares2023-07-31
Par Value of Share
Class 4 ordinary share
1 GBP2023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1 shares2024-07-31
1 shares2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
110,438 GBP2024-07-31
180,115 GBP2023-07-31
Between two and five year
1,083 GBP2024-07-31
0 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
111,521 GBP2024-07-31
180,115 GBP2023-07-31