74909 - Other Professional, Scientific And Technical Activities N.e.c.
Cost of Sales
-14,589,969 GBP2024-07-01 ~ 2025-06-30
-16,370,274 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-2,342,577 GBP2024-07-01 ~ 2025-06-30
-1,845,036 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
44,559 GBP2024-07-01 ~ 2025-06-30
79,715 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
993,748 GBP2024-07-01 ~ 2025-06-30
479,749 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
713,972 GBP2024-07-01 ~ 2025-06-30
429,315 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
713,972 GBP2024-07-01 ~ 2025-06-30
429,315 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
2,282,641 GBP2025-06-30
2,388,067 GBP2024-06-30
Debtors
11,359,017 GBP2025-06-30
9,090,368 GBP2024-06-30
Cash at bank and in hand
81,089 GBP2025-06-30
131,957 GBP2024-06-30
Current Assets
11,440,106 GBP2025-06-30
9,222,325 GBP2024-06-30
Net Current Assets/Liabilities
2,053,557 GBP2025-06-30
1,641,622 GBP2024-06-30
Total Assets Less Current Liabilities
4,336,198 GBP2025-06-30
4,029,689 GBP2024-06-30
Net Assets/Liabilities
2,315,495 GBP2025-06-30
1,917,307 GBP2024-06-30
Equity
Called up share capital
760 GBP2025-06-30
760 GBP2024-06-30
760 GBP2023-06-30
Capital redemption reserve
240 GBP2025-06-30
240 GBP2024-06-30
240 GBP2023-06-30
Retained earnings (accumulated losses)
2,314,495 GBP2025-06-30
1,916,307 GBP2024-06-30
1,486,992 GBP2023-06-30
Equity
2,315,495 GBP2025-06-30
1,917,307 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
713,972 GBP2024-07-01 ~ 2025-06-30
429,315 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-315,784 GBP2024-07-01 ~ 2025-06-30
Audit Fees/Expenses
30,000 GBP2024-07-01 ~ 2025-06-30
0 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
1152024-07-01 ~ 2025-06-30
922023-07-01 ~ 2024-06-30
Wages/Salaries
3,739,601 GBP2024-07-01 ~ 2025-06-30
3,691,365 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
133,634 GBP2024-07-01 ~ 2025-06-30
114,277 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
4,293,255 GBP2024-07-01 ~ 2025-06-30
4,189,505 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
228,448 GBP2024-07-01 ~ 2025-06-30
149,945 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
67,921 GBP2024-07-01 ~ 2025-06-30
-83,322 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,149,641 GBP2025-06-30
822,610 GBP2024-06-30
Computers
107,533 GBP2025-06-30
113,979 GBP2024-06-30
Motor vehicles
4,774,285 GBP2025-06-30
6,117,813 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
6,031,459 GBP2025-06-30
7,054,402 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-148,448 GBP2024-07-01 ~ 2025-06-30
Computers
-17,107 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-1,961,691 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-2,127,246 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
362,309 GBP2025-06-30
282,351 GBP2024-06-30
Computers
73,483 GBP2025-06-30
69,248 GBP2024-06-30
Motor vehicles
3,313,026 GBP2025-06-30
4,314,736 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,748,818 GBP2025-06-30
4,666,335 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
214,656 GBP2024-07-01 ~ 2025-06-30
Computers
16,408 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
924,252 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,155,316 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-134,698 GBP2024-07-01 ~ 2025-06-30
Computers
-12,173 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-1,925,962 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,072,833 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
787,332 GBP2025-06-30
540,259 GBP2024-06-30
Computers
34,050 GBP2025-06-30
44,731 GBP2024-06-30
Motor vehicles
1,461,259 GBP2025-06-30
1,803,077 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
8,798,480 GBP2025-06-30
6,875,137 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
1,629,256 GBP2025-06-30
1,187,622 GBP2024-06-30
Other Debtors
Current
269,654 GBP2025-06-30
389,207 GBP2024-06-30
Prepayments/Accrued Income
Current
562,878 GBP2025-06-30
568,804 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
492,676 GBP2025-06-30
188,248 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
638,949 GBP2025-06-30
861,997 GBP2024-06-30
Trade Creditors/Trade Payables
Current
663,790 GBP2025-06-30
401,136 GBP2024-06-30
Amounts owed to group undertakings
Current
514,866 GBP2025-06-30
475,071 GBP2024-06-30
Corporation Tax Payable
Current
217,456 GBP2025-06-30
131,889 GBP2024-06-30
Other Taxation & Social Security Payable
Current
642,602 GBP2025-06-30
310,893 GBP2024-06-30
Other Creditors
Current
363,106 GBP2025-06-30
528,870 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
5,853,104 GBP2025-06-30
4,682,599 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
0 GBP2025-06-30
96,388 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
558,883 GBP2025-06-30
872,403 GBP2024-06-30
Bank Borrowings
70,012 GBP2025-06-30
146,388 GBP2024-06-30
Total Borrowings
492,676 GBP2025-06-30
284,636 GBP2024-06-30
Current
492,676 GBP2025-06-30
188,248 GBP2024-06-30
Non-current
0 GBP2025-06-30
96,388 GBP2024-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
638,949 GBP2025-06-30
861,997 GBP2024-06-30
Minimum gross finance lease payments owing
1,197,832 GBP2025-06-30
1,734,400 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
760 shares2025-06-30
760 shares2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,959,103 GBP2025-06-30
1,763,153 GBP2024-06-30
Between two and five year
1,574,550 GBP2025-06-30
1,258,631 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,533,653 GBP2025-06-30
3,021,784 GBP2024-06-30