74909 - Other Professional, Scientific And Technical Activities N.e.c.
Cost of Sales
-12,536,528 GBP2023-07-01 ~ 2024-06-30
-5,148,796 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-1,691,638 GBP2023-07-01 ~ 2024-06-30
-939,039 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
3,189 GBP2023-07-01 ~ 2024-06-30
36 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
194,537 GBP2023-07-01 ~ 2024-06-30
387,843 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
144,103 GBP2023-07-01 ~ 2024-06-30
287,256 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
144,103 GBP2023-07-01 ~ 2024-06-30
287,256 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
2,388,067 GBP2024-06-30
2,552,863 GBP2023-06-30
Debtors
2,362,732 GBP2023-06-30
Cash at bank and in hand
566,572 GBP2024-06-30
83,844 GBP2023-06-30
Current Assets
4,643,431 GBP2024-06-30
2,446,576 GBP2023-06-30
Net Current Assets/Liabilities
628,769 GBP2024-06-30
297,042 GBP2023-06-30
Total Assets Less Current Liabilities
3,016,836 GBP2024-06-30
2,849,905 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-1,384,741 GBP2024-06-30
Net Assets/Liabilities
1,632,095 GBP2024-06-30
1,487,992 GBP2023-06-30
Equity
Called up share capital
760 GBP2024-06-30
760 GBP2023-06-30
760 GBP2022-06-30
Capital redemption reserve
240 GBP2024-06-30
240 GBP2023-06-30
240 GBP2022-06-30
Retained earnings (accumulated losses)
1,631,095 GBP2024-06-30
1,486,992 GBP2023-06-30
1,399,736 GBP2022-06-30
Equity
1,632,095 GBP2024-06-30
1,487,992 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
144,103 GBP2023-07-01 ~ 2024-06-30
287,256 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
922023-07-01 ~ 2024-06-30
762022-07-01 ~ 2023-06-30
Wages/Salaries
3,691,365 GBP2023-07-01 ~ 2024-06-30
1,743,376 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
114,278 GBP2023-07-01 ~ 2024-06-30
71,809 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
4,189,507 GBP2023-07-01 ~ 2024-06-30
1,991,756 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
149,945 GBP2023-07-01 ~ 2024-06-30
138,923 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-83,322 GBP2023-07-01 ~ 2024-06-30
63,560 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
0 GBP2024-06-30
323,750 GBP2023-06-30
Plant and equipment
822,610 GBP2024-06-30
468,405 GBP2023-06-30
Computers
113,979 GBP2024-06-30
95,418 GBP2023-06-30
Motor vehicles
6,117,813 GBP2024-06-30
5,367,143 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
7,054,402 GBP2024-06-30
6,254,716 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-07-01 ~ 2024-06-30
Computers
0 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-364,481 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-688,231 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-06-30
0 GBP2023-06-30
Plant and equipment
282,351 GBP2024-06-30
177,262 GBP2023-06-30
Computers
69,248 GBP2024-06-30
53,425 GBP2023-06-30
Motor vehicles
4,314,736 GBP2024-06-30
3,471,166 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,666,335 GBP2024-06-30
3,701,853 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
105,089 GBP2023-07-01 ~ 2024-06-30
Computers
15,823 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
1,089,947 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,210,859 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-07-01 ~ 2024-06-30
Computers
0 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-246,377 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-246,377 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
0 GBP2024-06-30
Plant and equipment
540,259 GBP2024-06-30
291,143 GBP2023-06-30
Computers
44,731 GBP2024-06-30
41,993 GBP2023-06-30
Motor vehicles
1,803,077 GBP2024-06-30
1,895,977 GBP2023-06-30
Owned/Freehold, Land and buildings
323,750 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,875,138 GBP2024-06-30
2,076,604 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
1,187,622 GBP2024-06-30
220,505 GBP2023-06-30
Other Debtors
Current
375,697 GBP2024-06-30
47,115 GBP2023-06-30
Prepayments/Accrued Income
Current
568,804 GBP2024-06-30
18,508 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
4,007,261 GBP2024-06-30
2,362,732 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
50,000 GBP2024-06-30
50,000 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
861,997 GBP2024-06-30
642,408 GBP2023-06-30
Trade Creditors/Trade Payables
Current
401,136 GBP2024-06-30
177,211 GBP2023-06-30
Amounts owed to group undertakings
Current
475,071 GBP2024-06-30
0 GBP2023-06-30
Corporation Tax Payable
Current
131,889 GBP2024-06-30
131,244 GBP2023-06-30
Other Taxation & Social Security Payable
Current
310,893 GBP2024-06-30
156,675 GBP2023-06-30
Other Creditors
Current
1,088,224 GBP2024-06-30
474,543 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
695,452 GBP2024-06-30
517,453 GBP2023-06-30
Creditors
Current
4,014,662 GBP2024-06-30
2,149,534 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
96,388 GBP2024-06-30
172,764 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
872,403 GBP2024-06-30
805,425 GBP2023-06-30
Creditors
Non-current
1,384,741 GBP2024-06-30
1,348,189 GBP2023-06-30
Bank Borrowings
146,388 GBP2024-06-30
222,764 GBP2023-06-30
Total Borrowings
Current
50,000 GBP2024-06-30
50,000 GBP2023-06-30
Non-current
96,388 GBP2024-06-30
172,764 GBP2023-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
861,997 GBP2024-06-30
642,408 GBP2023-06-30
Minimum gross finance lease payments owing
1,734,400 GBP2024-06-30
1,447,833 GBP2023-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
760 shares2024-06-30
760 shares2023-06-30