Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
5,879,580 GBP2024-04-01 ~ 2025-03-31
4,802,180 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
2,187,497 GBP2024-04-01 ~ 2025-03-31
1,822,892 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
3,692,083 GBP2024-04-01 ~ 2025-03-31
2,979,288 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
2,196,770 GBP2024-04-01 ~ 2025-03-31
1,902,809 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,495,313 GBP2024-04-01 ~ 2025-03-31
1,076,479 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
289,844 GBP2024-04-01 ~ 2025-03-31
235,354 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,205,469 GBP2024-04-01 ~ 2025-03-31
841,125 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
253,421 GBP2024-04-01 ~ 2025-03-31
232,751 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
952,048 GBP2024-04-01 ~ 2025-03-31
608,374 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
952,048 GBP2024-04-01 ~ 2025-03-31
608,374 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
10,000 GBP2025-03-31
20,000 GBP2024-03-31
Property, Plant & Equipment
8,623,742 GBP2025-03-31
3,983,830 GBP2024-03-31
Fixed Assets
8,633,742 GBP2025-03-31
4,003,830 GBP2024-03-31
Debtors
2,992,532 GBP2025-03-31
1,985,964 GBP2024-03-31
Cash at bank and in hand
323,672 GBP2025-03-31
810,396 GBP2024-03-31
Current Assets
3,316,204 GBP2025-03-31
2,796,360 GBP2024-03-31
Creditors
Current
1,298,561 GBP2025-03-31
776,498 GBP2024-03-31
Net Current Assets/Liabilities
2,017,643 GBP2025-03-31
2,019,862 GBP2024-03-31
Total Assets Less Current Liabilities
10,651,385 GBP2025-03-31
6,023,692 GBP2024-03-31
Net Assets/Liabilities
2,560,091 GBP2025-03-31
2,408,043 GBP2024-03-31
Equity
Called up share capital
75 GBP2025-03-31
75 GBP2024-03-31
75 GBP2023-03-31
Capital redemption reserve
25 GBP2025-03-31
25 GBP2024-03-31
25 GBP2023-03-31
Retained earnings (accumulated losses)
2,559,991 GBP2025-03-31
2,407,943 GBP2024-03-31
2,399,569 GBP2023-03-31
Equity
2,560,091 GBP2025-03-31
2,408,043 GBP2024-03-31
2,399,669 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-800,000 GBP2024-04-01 ~ 2025-03-31
-600,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-800,000 GBP2024-04-01 ~ 2025-03-31
-600,000 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
952,048 GBP2024-04-01 ~ 2025-03-31
608,374 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
2,427,109 GBP2024-04-01 ~ 2025-03-31
2,098,723 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
213,110 GBP2024-04-01 ~ 2025-03-31
178,694 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
50,211 GBP2024-04-01 ~ 2025-03-31
38,331 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,690,430 GBP2024-04-01 ~ 2025-03-31
2,315,748 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1042024-04-01 ~ 2025-03-31
992023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
749,876 GBP2024-04-01 ~ 2025-03-31
357,843 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
6,590 GBP2024-04-01 ~ 2025-03-31
6,180 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
358,510 GBP2024-04-01 ~ 2025-03-31
224,863 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
301,367 GBP2024-04-01 ~ 2025-03-31
210,281 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
100,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
90,000 GBP2025-03-31
80,000 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
10,000 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Net goodwill
10,000 GBP2025-03-31
20,000 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
730,313 GBP2025-03-31
708,668 GBP2024-03-31
Land and buildings, Long leasehold
9,118,604 GBP2025-03-31
Plant and equipment
2,695 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
591,093 GBP2025-03-31
499,010 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
157 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
92,083 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
157 GBP2025-03-31
Property, Plant & Equipment
Land and buildings, Long leasehold
8,468,926 GBP2025-03-31
Plant and equipment
2,538 GBP2025-03-31
Furniture and fittings
139,220 GBP2025-03-31
209,658 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
22,130 GBP2025-03-31
22,130 GBP2024-03-31
Computers
35,096 GBP2025-03-31
26,157 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
9,908,838 GBP2025-03-31
5,707,080 GBP2024-03-31
Property, Plant & Equipment - Disposals
-4,950,125 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
22,130 GBP2025-03-31
16,597 GBP2024-03-31
Computers
22,038 GBP2025-03-31
19,613 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,285,096 GBP2025-03-31
1,723,250 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
5,533 GBP2024-04-01 ~ 2025-03-31
Computers
2,425 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
749,876 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,188,030 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Computers
13,058 GBP2025-03-31
6,544 GBP2024-03-31
Motor vehicles
5,533 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
557,720 GBP2025-03-31
280,666 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
918,801 GBP2025-03-31
96,730 GBP2024-03-31
Other Debtors
Current
1,487,642 GBP2025-03-31
1,435,237 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
164,291 GBP2024-03-31
Prepayments/Accrued Income
Current
28,369 GBP2025-03-31
9,040 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
2,992,532 GBP2025-03-31
Current, Amounts falling due within one year
1,985,964 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
25,954 GBP2025-03-31
82,378 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
540,294 GBP2025-03-31
196,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
172,465 GBP2025-03-31
195,841 GBP2024-03-31
Amounts owed to group undertakings
Current
84,418 GBP2025-03-31
103,680 GBP2024-03-31
Corporation Tax Payable
Current
130,033 GBP2025-03-31
224,863 GBP2024-03-31
Other Creditors
Current
22,979 GBP2025-03-31
83,605 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
62,328 GBP2025-03-31
182,676 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
37,194 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
8,056,672 GBP2025-03-31
3,528,000 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
82,378 GBP2024-03-31
Secured
25,954 GBP2025-03-31
119,572 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
34,622 GBP2025-03-31
50,455 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
75 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
952,048 GBP2024-04-01 ~ 2025-03-31