Average Number of Employees
02021-01-01 ~ 2021-12-31
02020-01-01 ~ 2020-12-31
Turnover/Revenue
632,000 GBP2021-01-01 ~ 2021-12-31
754,000 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-269,000 GBP2021-01-01 ~ 2021-12-31
-409,000 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
363,000 GBP2021-01-01 ~ 2021-12-31
345,000 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-341,000 GBP2021-01-01 ~ 2021-12-31
-768,000 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
22,000 GBP2021-01-01 ~ 2021-12-31
-287,000 GBP2020-01-01 ~ 2020-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,000 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
22,000 GBP2021-01-01 ~ 2021-12-31
-286,000 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
4,000 GBP2021-12-31
15,000 GBP2020-12-31
Fixed Assets
4,000 GBP2021-12-31
15,000 GBP2020-12-31
Debtors
Current
109,000 GBP2021-12-31
245,000 GBP2020-12-31
Cash at bank and in hand
229,000 GBP2021-12-31
46,000 GBP2020-12-31
Current Assets
338,000 GBP2021-12-31
291,000 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-62,000 GBP2021-12-31
-46,000 GBP2020-12-31
Net Current Assets/Liabilities
276,000 GBP2021-12-31
245,000 GBP2020-12-31
Total Assets Less Current Liabilities
280,000 GBP2021-12-31
260,000 GBP2020-12-31
Net Assets/Liabilities
280,000 GBP2021-12-31
259,000 GBP2020-12-31
Equity
Retained earnings (accumulated losses)
280,000 GBP2021-12-31
259,000 GBP2020-12-31
Equity
280,000 GBP2021-12-31
259,000 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
4,000 GBP2020-12-31
Computers
55,000 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
59,000 GBP2020-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
2,000 GBP2021-01-01 ~ 2021-12-31
Computers
10,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals
12,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Furniture and fittings
1,000 GBP2020-12-31
Computers
14,000 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
19,000 GBP2021-12-31
9,000 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
80,000 GBP2021-12-31
224,000 GBP2020-12-31
Other Debtors
Current
2,000 GBP2020-12-31
Prepayments/Accrued Income
Current
8,000 GBP2021-12-31
8,000 GBP2020-12-31
Debtors - Deferred Tax Asset
Current
2,000 GBP2021-12-31
2,000 GBP2020-12-31
Cash and Cash Equivalents
229,000 GBP2021-12-31
46,000 GBP2020-12-31
Trade Creditors/Trade Payables
Current
2,000 GBP2021-12-31
1,000 GBP2020-12-31
Amounts owed to group undertakings
Current
18,000 GBP2021-12-31
14,000 GBP2020-12-31
Taxation/Social Security Payable
Current
16,000 GBP2021-12-31
16,000 GBP2020-12-31
Other Creditors
Current
3,000 GBP2021-12-31
3,000 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
23,000 GBP2021-12-31
12,000 GBP2020-12-31
Creditors
Current
62,000 GBP2021-12-31
46,000 GBP2020-12-31