Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Amounts owed by directors
87,069 GBP2019-03-31
Average Number of Employees
792019-04-01 ~ 2020-03-31
802018-04-01 ~ 2019-03-31
Turnover/Revenue
20,079,776 GBP2019-04-01 ~ 2020-03-31
21,815,636 GBP2018-04-01 ~ 2019-03-31
Cost of Sales
-16,094,478 GBP2019-04-01 ~ 2020-03-31
-18,071,352 GBP2018-04-01 ~ 2019-03-31
Gross Profit/Loss
3,985,298 GBP2019-04-01 ~ 2020-03-31
3,744,284 GBP2018-04-01 ~ 2019-03-31
Administrative Expenses
-2,848,251 GBP2019-04-01 ~ 2020-03-31
-2,833,124 GBP2018-04-01 ~ 2019-03-31
Operating Profit/Loss
1,296,502 GBP2019-04-01 ~ 2020-03-31
1,070,585 GBP2018-04-01 ~ 2019-03-31
Other Interest Receivable/Similar Income (Finance Income)
112 GBP2019-04-01 ~ 2020-03-31
159 GBP2018-04-01 ~ 2019-03-31
Interest Payable/Similar Charges (Finance Costs)
-418 GBP2019-04-01 ~ 2020-03-31
-386 GBP2018-04-01 ~ 2019-03-31
Profit/Loss on Ordinary Activities Before Tax
1,296,196 GBP2019-04-01 ~ 2020-03-31
1,070,358 GBP2018-04-01 ~ 2019-03-31
Profit/Loss
1,123,878 GBP2019-04-01 ~ 2020-03-31
972,710 GBP2018-04-01 ~ 2019-03-31
Intangible Assets
3,011,611 GBP2020-03-31
2,281,857 GBP2019-03-31
Property, Plant & Equipment
36,881 GBP2020-03-31
81,109 GBP2019-03-31
Fixed Assets - Investments
35,521 GBP2020-03-31
35,521 GBP2019-03-31
Fixed Assets
3,084,013 GBP2020-03-31
2,398,487 GBP2019-03-31
Debtors
Current
3,673,628 GBP2020-03-31
4,457,702 GBP2019-03-31
Cash at bank and in hand
38,650 GBP2020-03-31
73,603 GBP2019-03-31
Current Assets
3,712,278 GBP2020-03-31
4,531,305 GBP2019-03-31
Creditors
Current, Amounts falling due within one year
-4,247,424 GBP2020-03-31
-5,229,351 GBP2019-03-31
Net Current Assets/Liabilities
-535,146 GBP2020-03-31
-698,046 GBP2019-03-31
Total Assets Less Current Liabilities
2,548,867 GBP2020-03-31
1,700,441 GBP2019-03-31
Net Assets/Liabilities
2,018,179 GBP2020-03-31
1,342,071 GBP2019-03-31
Equity
Called up share capital
959 GBP2020-03-31
959 GBP2019-03-31
959 GBP2018-04-01
Share premium
49,950 GBP2020-03-31
49,950 GBP2019-03-31
49,950 GBP2018-04-01
Other miscellaneous reserve
290 GBP2020-03-31
290 GBP2019-03-31
290 GBP2018-04-01
Retained earnings (accumulated losses)
1,966,980 GBP2020-03-31
1,290,872 GBP2019-03-31
715,564 GBP2018-04-01
Equity
2,018,179 GBP2020-03-31
1,342,071 GBP2019-03-31
766,763 GBP2018-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,123,878 GBP2019-04-01 ~ 2020-03-31
972,710 GBP2018-04-01 ~ 2019-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,123,878 GBP2019-04-01 ~ 2020-03-31
972,710 GBP2018-04-01 ~ 2019-03-31
Comprehensive Income/Expense
1,123,878 GBP2019-04-01 ~ 2020-03-31
972,710 GBP2018-04-01 ~ 2019-03-31
Dividends Paid
Retained earnings (accumulated losses)
-447,770 GBP2019-04-01 ~ 2020-03-31
-397,402 GBP2018-04-01 ~ 2019-03-31
Dividends Paid
-447,770 GBP2019-04-01 ~ 2020-03-31
-397,402 GBP2018-04-01 ~ 2019-03-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202019-04-01 ~ 2020-03-31
Office equipment
332019-04-01 ~ 2020-03-31
Expenses related to depreciation, amortization, and impairment of assets
51,055 GBP2019-04-01 ~ 2020-03-31
62,270 GBP2018-04-01 ~ 2019-03-31
Audit Fees/Expenses
10,750 GBP2019-04-01 ~ 2020-03-31
13,000 GBP2018-04-01 ~ 2019-03-31
Wages/Salaries
2,636,253 GBP2019-04-01 ~ 2020-03-31
2,802,567 GBP2018-04-01 ~ 2019-03-31
Social Security Costs
284,904 GBP2019-04-01 ~ 2020-03-31
308,537 GBP2018-04-01 ~ 2019-03-31
Staff Costs/Employee Benefits Expense
3,003,400 GBP2019-04-01 ~ 2020-03-31
3,204,036 GBP2018-04-01 ~ 2019-03-31
Director Remuneration
32,864 GBP2019-04-01 ~ 2020-03-31
32,641 GBP2018-04-01 ~ 2019-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
130,157 GBP2019-04-01 ~ 2020-03-31
101,327 GBP2018-04-01 ~ 2019-03-31
Tax Expense/Credit at Applicable Tax Rate
246,277 GBP2019-04-01 ~ 2020-03-31
203,368 GBP2018-04-01 ~ 2019-03-31
Dividends Paid on Shares
447,770 GBP2019-04-01 ~ 2020-03-31
397,402 GBP2018-04-01 ~ 2019-03-31
Intangible Assets - Gross Cost
Development expenditure
5,390,048 GBP2020-03-31
4,189,198 GBP2019-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
2,378,437 GBP2020-03-31
1,907,341 GBP2019-03-31
Intangible Assets
Development expenditure
3,011,611 GBP2020-03-31
2,281,857 GBP2019-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
99,144 GBP2020-03-31
98,160 GBP2019-03-31
Office equipment
210,928 GBP2020-03-31
205,085 GBP2019-03-31
Property, Plant & Equipment - Gross Cost
310,072 GBP2020-03-31
303,245 GBP2019-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
73,044 GBP2019-03-31
Office equipment
149,092 GBP2019-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
222,136 GBP2019-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
9,524 GBP2019-04-01 ~ 2020-03-31
Owned/Freehold
51,055 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
82,568 GBP2020-03-31
Office equipment
190,623 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
273,191 GBP2020-03-31
Property, Plant & Equipment
Furniture and fittings
16,576 GBP2020-03-31
25,116 GBP2019-03-31
Office equipment
20,305 GBP2020-03-31
55,993 GBP2019-03-31
Trade Debtors/Trade Receivables
Current
2,874,725 GBP2020-03-31
3,536,067 GBP2019-03-31
Amounts Owed by Group Undertakings
Current
225,000 GBP2020-03-31
180,000 GBP2019-03-31
Other Debtors
Current
28,223 GBP2020-03-31
45,921 GBP2019-03-31
Prepayments/Accrued Income
Current
150,521 GBP2020-03-31
220,144 GBP2019-03-31
Trade Creditors/Trade Payables
Current
2,964,621 GBP2020-03-31
3,284,626 GBP2019-03-31
Amounts owed to group undertakings
Current
36,777 GBP2020-03-31
112,855 GBP2019-03-31
Taxation/Social Security Payable
Current
226,507 GBP2020-03-31
239,600 GBP2019-03-31
Other Creditors
Current
35,208 GBP2020-03-31
15,238 GBP2019-03-31
Accrued Liabilities/Deferred Income
Current
362,080 GBP2020-03-31
279,408 GBP2019-03-31
Creditors
Current
4,247,424 GBP2020-03-31
5,229,351 GBP2019-03-31
Net Deferred Tax Liability/Asset
-530,688 GBP2020-03-31
-358,370 GBP2019-03-31
-279,805 GBP2018-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-172,318 GBP2019-04-01 ~ 2020-03-31
-78,565 GBP2018-04-01 ~ 2019-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-545,000 GBP2020-03-31
-371,092 GBP2019-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
959 shares2020-03-31
959 shares2019-03-31
Par Value of Share
Class 1 ordinary share
1.002019-04-01 ~ 2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
44,005 GBP2020-03-31
58,673 GBP2019-03-31
Between one and five year
44,005 GBP2019-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
44,005 GBP2020-03-31
102,678 GBP2019-03-31