Cost of Sales
-13,210,876 GBP2024-04-01 ~ 2025-03-31
-10,067,398 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
3,072,919 GBP2024-04-01 ~ 2025-03-31
3,436,813 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,413,284 GBP2024-04-01 ~ 2025-03-31
-2,470,039 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2024-04-01 ~ 2025-03-31
950 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
653,559 GBP2024-04-01 ~ 2025-03-31
896,584 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,059,022 GBP2024-04-01 ~ 2025-03-31
585,100 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
617,415 GBP2025-03-31
651,246 GBP2024-03-31
Debtors
8,492,491 GBP2025-03-31
8,008,920 GBP2024-03-31
Cash at bank and in hand
877,262 GBP2025-03-31
678,915 GBP2024-03-31
Current Assets
9,369,753 GBP2025-03-31
8,687,835 GBP2024-03-31
Creditors
Amounts falling due within one year
-3,235,167 GBP2025-03-31
-3,506,070 GBP2024-03-31
Net Current Assets/Liabilities
6,134,586 GBP2025-03-31
5,181,765 GBP2024-03-31
Total Assets Less Current Liabilities
6,752,001 GBP2025-03-31
5,833,011 GBP2024-03-31
Creditors
Amounts falling due after one year
-445,724 GBP2025-03-31
-189,073 GBP2024-03-31
Net Assets/Liabilities
6,161,637 GBP2025-03-31
5,513,195 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
1,900 GBP2024-03-31
1,900 GBP2023-03-31
Retained earnings (accumulated losses)
6,161,537 GBP2025-03-31
5,511,295 GBP2024-03-31
5,027,340 GBP2023-03-31
Equity
6,161,637 GBP2025-03-31
5,513,195 GBP2024-03-31
5,029,240 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,059,022 GBP2024-04-01 ~ 2025-03-31
585,100 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-101,145 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-410,580 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
11,750 GBP2024-04-01 ~ 2025-03-31
9,000 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
542024-04-01 ~ 2025-03-31
462023-04-01 ~ 2024-03-31
Wages/Salaries
2,394,610 GBP2024-04-01 ~ 2025-03-31
2,467,877 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
42,491 GBP2024-04-01 ~ 2025-03-31
61,978 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,710,631 GBP2024-04-01 ~ 2025-03-31
2,800,497 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
81,781 GBP2024-04-01 ~ 2025-03-31
24,713 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
13,897 GBP2024-04-01 ~ 2025-03-31
77,633 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
560,164 GBP2025-03-31
476,768 GBP2024-03-31
Furniture and fittings
25,718 GBP2025-03-31
20,220 GBP2024-03-31
Computers
253,449 GBP2025-03-31
241,994 GBP2024-03-31
Motor vehicles
135,363 GBP2025-03-31
131,638 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,039,406 GBP2025-03-31
935,332 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
122,286 GBP2025-03-31
71,213 GBP2024-03-31
Furniture and fittings
7,825 GBP2025-03-31
5,430 GBP2024-03-31
Computers
136,493 GBP2025-03-31
76,275 GBP2024-03-31
Motor vehicles
94,146 GBP2025-03-31
72,627 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
421,991 GBP2025-03-31
284,088 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
51,073 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
2,395 GBP2024-04-01 ~ 2025-03-31
Computers
60,218 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
21,519 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
137,903 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
437,878 GBP2025-03-31
Furniture and fittings
17,893 GBP2025-03-31
Computers
116,956 GBP2025-03-31
Motor vehicles
41,217 GBP2025-03-31
59,011 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
113,537 GBP2025-03-31
1,129,545 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
223,267 GBP2025-03-31
0 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
3,733,448 GBP2025-03-31
2,667,033 GBP2024-03-31
Other Debtors
Current
986,153 GBP2025-03-31
941,159 GBP2024-03-31
Prepayments/Accrued Income
Current
294,104 GBP2025-03-31
213,595 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
237,213 GBP2025-03-31
81,667 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
6,750 GBP2025-03-31
6,584 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,733,770 GBP2025-03-31
1,084,287 GBP2024-03-31
Corporation Tax Payable
Current
0 GBP2025-03-31
604,815 GBP2024-03-31
Other Taxation & Social Security Payable
Current
117,527 GBP2025-03-31
192,633 GBP2024-03-31
Other Creditors
Current
7,478 GBP2025-03-31
279,393 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,132,429 GBP2025-03-31
1,256,691 GBP2024-03-31
Creditors
Current
3,235,167 GBP2025-03-31
3,506,070 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
435,068 GBP2025-03-31
171,666 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
10,656 GBP2025-03-31
17,407 GBP2024-03-31
Creditors
Non-current
445,724 GBP2025-03-31
189,073 GBP2024-03-31
Bank Borrowings
672,281 GBP2025-03-31
253,333 GBP2024-03-31
Total Borrowings
Current
237,213 GBP2025-03-31
81,667 GBP2024-03-31
Non-current
435,068 GBP2025-03-31
171,666 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
6,750 GBP2025-03-31
6,584 GBP2024-03-31
Minimum gross finance lease payments owing
17,406 GBP2025-03-31
23,991 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
0 shares2025-03-31
180,000 shares2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
1,900 GBP2024-03-31