Cost of Sales
-10,067,398 GBP2023-04-01 ~ 2024-03-31
-12,789,434 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,470,039 GBP2023-04-01 ~ 2024-03-31
-1,785,022 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
950 GBP2023-04-01 ~ 2024-03-31
19,783 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
896,584 GBP2023-04-01 ~ 2024-03-31
2,667,670 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
585,100 GBP2023-04-01 ~ 2024-03-31
2,263,712 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
651,246 GBP2024-03-31
503,445 GBP2023-03-31
Debtors
8,008,920 GBP2024-03-31
5,382,927 GBP2023-03-31
Cash at bank and in hand
678,915 GBP2024-03-31
2,801,648 GBP2023-03-31
Current Assets
8,687,835 GBP2024-03-31
8,184,575 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-3,506,070 GBP2024-03-31
Net Current Assets/Liabilities
5,181,765 GBP2024-03-31
4,855,757 GBP2023-03-31
Total Assets Less Current Liabilities
5,833,011 GBP2024-03-31
5,359,202 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-276,852 GBP2023-03-31
Net Assets/Liabilities
5,513,195 GBP2024-03-31
5,029,240 GBP2023-03-31
Equity
Called up share capital
1,900 GBP2024-03-31
1,900 GBP2023-03-31
1,900 GBP2022-03-31
Retained earnings (accumulated losses)
5,511,295 GBP2024-03-31
5,027,340 GBP2023-03-31
2,763,628 GBP2022-03-31
Equity
5,513,195 GBP2024-03-31
5,029,240 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
585,100 GBP2023-04-01 ~ 2024-03-31
2,263,712 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-101,145 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
9,000 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
462023-04-01 ~ 2024-03-31
322022-04-01 ~ 2023-03-31
Wages/Salaries
2,467,877 GBP2023-04-01 ~ 2024-03-31
1,705,164 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
61,978 GBP2023-04-01 ~ 2024-03-31
21,862 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,800,497 GBP2023-04-01 ~ 2024-03-31
1,786,766 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
24,713 GBP2023-04-01 ~ 2024-03-31
1,831 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
77,633 GBP2023-04-01 ~ 2024-03-31
31,558 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
476,768 GBP2024-03-31
351,925 GBP2023-03-31
Furniture and fittings
20,221 GBP2024-03-31
14,264 GBP2023-03-31
Computers
241,994 GBP2024-03-31
154,572 GBP2023-03-31
Motor vehicles
131,638 GBP2024-03-31
131,638 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
935,333 GBP2024-03-31
713,408 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
71,213 GBP2024-03-31
56,439 GBP2023-03-31
Furniture and fittings
5,431 GBP2024-03-31
4,782 GBP2023-03-31
Computers
76,274 GBP2024-03-31
40,503 GBP2023-03-31
Motor vehicles
72,627 GBP2024-03-31
47,550 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
284,087 GBP2024-03-31
209,963 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
14,774 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
649 GBP2023-04-01 ~ 2024-03-31
Computers
35,771 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
38,035 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
87,082 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-12,958 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-12,958 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
405,555 GBP2024-03-31
Furniture and fittings
14,790 GBP2024-03-31
Computers
165,720 GBP2024-03-31
Motor vehicles
59,011 GBP2024-03-31
84,088 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,129,545 GBP2024-03-31
329,831 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
2,667,033 GBP2024-03-31
0 GBP2023-03-31
Other Debtors
Current
941,159 GBP2024-03-31
2,813,085 GBP2023-03-31
Prepayments/Accrued Income
Current
213,595 GBP2024-03-31
131,750 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
8,008,920 GBP2024-03-31
Amounts falling due within one year, Current
5,382,927 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
81,667 GBP2024-03-31
81,667 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
6,584 GBP2024-03-31
6,720 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,084,287 GBP2024-03-31
1,503,306 GBP2023-03-31
Corporation Tax Payable
Current
604,815 GBP2024-03-31
519,464 GBP2023-03-31
Other Taxation & Social Security Payable
Current
192,633 GBP2024-03-31
210,953 GBP2023-03-31
Other Creditors
Current
279,393 GBP2024-03-31
34,512 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,256,691 GBP2024-03-31
972,196 GBP2023-03-31
Creditors
Current
3,506,070 GBP2024-03-31
3,328,818 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
171,666 GBP2024-03-31
253,333 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
17,407 GBP2024-03-31
23,519 GBP2023-03-31
Creditors
Non-current
189,073 GBP2024-03-31
276,852 GBP2023-03-31
Bank Borrowings
253,333 GBP2024-03-31
335,000 GBP2023-03-31
Total Borrowings
Current
81,667 GBP2024-03-31
81,667 GBP2023-03-31
Non-current
171,666 GBP2024-03-31
253,333 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
6,584 GBP2024-03-31
6,720 GBP2023-03-31
Minimum gross finance lease payments owing
23,991 GBP2024-03-31
30,239 GBP2023-03-31
Equity
Called up share capital
1,900 GBP2024-03-31
1,900 GBP2023-03-31