82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-13,236,188 GBP2023-01-01 ~ 2023-12-31
-18,123,553 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,065,666 GBP2023-01-01 ~ 2023-12-31
-3,223,197 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
9,508 GBP2023-01-01 ~ 2023-12-31
1,571 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-21 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
652,360 GBP2023-01-01 ~ 2023-12-31
566,114 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
445,974 GBP2023-01-01 ~ 2023-12-31
475,845 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
12,128 GBP2023-12-31
9,928 GBP2022-12-31
Fixed Assets - Investments
137,323 GBP2023-12-31
137,323 GBP2022-12-31
Fixed Assets
149,451 GBP2023-12-31
147,251 GBP2022-12-31
Debtors
6,496,027 GBP2023-12-31
5,540,693 GBP2022-12-31
Cash at bank and in hand
1,170,968 GBP2023-12-31
1,924,709 GBP2022-12-31
Current Assets
8,461,669 GBP2023-12-31
8,215,402 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-7,549,233 GBP2023-12-31
-7,006,241 GBP2022-12-31
Net Current Assets/Liabilities
912,436 GBP2023-12-31
1,209,161 GBP2022-12-31
Total Assets Less Current Liabilities
1,061,887 GBP2023-12-31
1,356,412 GBP2022-12-31
Net Assets/Liabilities
1,074,446 GBP2023-12-31
1,391,534 GBP2022-12-31
Equity
Called up share capital
980 GBP2023-12-31
980 GBP2022-12-31
980 GBP2021-12-31
Capital redemption reserve
20 GBP2023-12-31
20 GBP2022-12-31
20 GBP2021-12-31
Retained earnings (accumulated losses)
1,073,446 GBP2023-12-31
1,390,534 GBP2022-12-31
2,914,689 GBP2021-12-31
Equity
1,074,446 GBP2023-12-31
1,391,534 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
445,974 GBP2023-01-01 ~ 2023-12-31
475,845 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,000,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-763,062 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
632023-01-01 ~ 2023-12-31
482022-01-01 ~ 2022-12-31
Wages/Salaries
3,384,581 GBP2023-01-01 ~ 2023-12-31
2,607,482 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
58,679 GBP2023-01-01 ~ 2023-12-31
47,450 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,831,457 GBP2023-01-01 ~ 2023-12-31
2,975,325 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
519,206 GBP2023-01-01 ~ 2023-12-31
430,153 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
22,563 GBP2023-01-01 ~ 2023-12-31
-35,122 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
15,000 GBP2022-12-31
Computer software
82,843 GBP2022-12-31
Intangible Assets - Gross Cost
97,843 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
15,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
97,843 GBP2022-12-31
Intangible Assets
Goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
9,461 GBP2023-12-31
9,461 GBP2022-12-31
Furniture and fittings
130,817 GBP2023-12-31
130,817 GBP2022-12-31
Computers
159,305 GBP2023-12-31
146,656 GBP2022-12-31
Motor vehicles
152,646 GBP2023-12-31
182,054 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
452,229 GBP2023-12-31
468,988 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-29,408 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-29,408 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
9,461 GBP2023-12-31
9,461 GBP2022-12-31
Furniture and fittings
130,817 GBP2023-12-31
130,118 GBP2022-12-31
Computers
147,177 GBP2023-12-31
140,313 GBP2022-12-31
Motor vehicles
152,646 GBP2023-12-31
179,168 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
440,101 GBP2023-12-31
459,060 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
699 GBP2023-01-01 ~ 2023-12-31
Computers
6,864 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
2,886 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,449 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-29,408 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-29,408 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
0 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
0 GBP2023-12-31
699 GBP2022-12-31
Computers
12,128 GBP2023-12-31
6,343 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
2,886 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,471,604 GBP2023-12-31
1,540,871 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
3,236,695 GBP2023-12-31
2,016,465 GBP2022-12-31
Other Debtors
Current
44,295 GBP2023-12-31
44,440 GBP2022-12-31
Prepayments/Accrued Income
Current
124,951 GBP2023-12-31
89,559 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
6,496,027 GBP2023-12-31
5,540,693 GBP2022-12-31
Trade Creditors/Trade Payables
Current
900,632 GBP2023-12-31
765,940 GBP2022-12-31
Amounts owed to group undertakings
Current
4,185,440 GBP2023-12-31
2,800,702 GBP2022-12-31
Corporation Tax Payable
Current
29,713 GBP2023-12-31
135,516 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,928,920 GBP2023-12-31
2,192,922 GBP2022-12-31
Equity
Called up share capital
980 GBP2023-12-31
980 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
119,431 GBP2023-12-31
111,486 GBP2022-12-31
Between two and five year
299,618 GBP2023-12-31
361,944 GBP2022-12-31
More than five year
16,162 GBP2023-12-31
66,320 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
435,211 GBP2023-12-31
539,750 GBP2022-12-31