Turnover/Revenue
11,807,420 GBP2023-10-01 ~ 2024-09-30
11,031,021 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-9,512,994 GBP2023-10-01 ~ 2024-09-30
-8,796,471 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
2,294,426 GBP2023-10-01 ~ 2024-09-30
2,234,550 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-2,056,309 GBP2023-10-01 ~ 2024-09-30
-1,971,928 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-105,184 GBP2023-10-01 ~ 2024-09-30
-103,866 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
135,933 GBP2023-10-01 ~ 2024-09-30
161,756 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-27,843 GBP2023-10-01 ~ 2024-09-30
-65,923 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
108,090 GBP2023-10-01 ~ 2024-09-30
95,833 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
108,090 GBP2023-10-01 ~ 2024-09-30
95,833 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
983,679 GBP2024-09-30
933,893 GBP2023-09-30
Total Inventories
1,753,579 GBP2024-09-30
2,145,028 GBP2023-09-30
Debtors
Current
3,352,746 GBP2024-09-30
3,214,603 GBP2023-09-30
Cash at bank and in hand
151,152 GBP2024-09-30
50,618 GBP2023-09-30
Current Assets
5,257,477 GBP2024-09-30
5,410,249 GBP2023-09-30
Net Current Assets/Liabilities
543,352 GBP2024-09-30
496,991 GBP2023-09-30
Total Assets Less Current Liabilities
1,527,031 GBP2024-09-30
1,430,884 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-418,158 GBP2024-09-30
Net Assets/Liabilities
1,061,066 GBP2024-09-30
974,576 GBP2023-09-30
Equity
Called up share capital
200 GBP2024-09-30
200 GBP2023-09-30
200 GBP2022-09-30
Retained earnings (accumulated losses)
1,060,866 GBP2024-09-30
974,376 GBP2023-09-30
900,143 GBP2022-09-30
Equity
1,061,066 GBP2024-09-30
974,576 GBP2023-09-30
900,343 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
108,090 GBP2023-10-01 ~ 2024-09-30
95,833 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
108,090 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
Retained earnings (accumulated losses)
-21,600 GBP2023-10-01 ~ 2024-09-30
-21,600 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-21,600 GBP2023-10-01 ~ 2024-09-30
-21,600 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
342023-10-01 ~ 2024-09-30
372022-10-01 ~ 2023-09-30
Audit Fees/Expenses
7,000 GBP2023-10-01 ~ 2024-09-30
7,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
792,451 GBP2024-09-30
792,451 GBP2023-09-30
Tools/Equipment for furniture and fittings
179,276 GBP2024-09-30
176,188 GBP2023-09-30
Motor vehicles
171,839 GBP2024-09-30
134,683 GBP2023-09-30
Other
255,138 GBP2024-09-30
255,138 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,398,704 GBP2024-09-30
1,358,460 GBP2023-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-101,083 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-101,083 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
139,322 GBP2024-09-30
129,683 GBP2023-09-30
Motor vehicles
74,884 GBP2024-09-30
100,332 GBP2023-09-30
Other
200,819 GBP2024-09-30
194,551 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
415,025 GBP2024-09-30
424,566 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
9,639 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
11,736 GBP2023-10-01 ~ 2024-09-30
Other
6,268 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,643 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-37,184 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-37,184 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings
792,451 GBP2024-09-30
792,451 GBP2023-09-30
Tools/Equipment for furniture and fittings
39,954 GBP2024-09-30
46,505 GBP2023-09-30
Motor vehicles
96,955 GBP2024-09-30
34,351 GBP2023-09-30
Other
54,319 GBP2024-09-30
60,586 GBP2023-09-30
Other types of inventories not specified separately
1,753,579 GBP2024-09-30
2,145,028 GBP2023-09-30
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
2,711,122 GBP2024-09-30
Current, Amounts falling due within one year
2,661,783 GBP2023-09-30
Other Debtors
Amounts falling due within one year, Current
529,621 GBP2024-09-30
Current, Amounts falling due within one year
469,152 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
3,352,746 GBP2024-09-30
Current, Amounts falling due within one year
3,214,603 GBP2023-09-30
Total Borrowings
Current, Amounts falling due within one year
2,395,128 GBP2023-09-30
Non-current, Amounts falling due after one year
418,158 GBP2024-09-30
Other Remaining Borrowings
Non-current
400,000 GBP2024-09-30
400,000 GBP2023-09-30
Total Borrowings
Non-current
418,158 GBP2024-09-30
422,116 GBP2023-09-30
Bank Overdrafts
Current
31,623 GBP2024-09-30
25,673 GBP2023-09-30
Other Remaining Borrowings
Current
2,384,904 GBP2024-09-30
2,362,002 GBP2023-09-30
Total Borrowings
Current
2,420,485 GBP2024-09-30
2,395,128 GBP2023-09-30