Average Number of Employees
252023-07-01 ~ 2024-06-30
282022-07-01 ~ 2023-06-30
Intangible Assets
2,085,901 GBP2024-06-30
1,398,434 GBP2023-06-30
Property, Plant & Equipment
72,438 GBP2024-06-30
92,152 GBP2023-06-30
Fixed Assets
2,158,339 GBP2024-06-30
1,490,586 GBP2023-06-30
Debtors
Current
436,284 GBP2024-06-30
613,183 GBP2023-06-30
Cash at bank and in hand
134,483 GBP2024-06-30
180,695 GBP2023-06-30
Current Assets
570,767 GBP2024-06-30
793,878 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-243,687 GBP2024-06-30
-301,422 GBP2023-06-30
Net Current Assets/Liabilities
327,080 GBP2024-06-30
492,456 GBP2023-06-30
Total Assets Less Current Liabilities
2,485,419 GBP2024-06-30
1,983,042 GBP2023-06-30
Net Assets/Liabilities
2,485,419 GBP2024-06-30
1,926,545 GBP2023-06-30
Equity
Called up share capital
19,876 GBP2024-06-30
16,009 GBP2023-06-30
Share premium
2,939,589 GBP2024-06-30
2,102,762 GBP2023-06-30
Retained earnings (accumulated losses)
-474,046 GBP2024-06-30
-192,226 GBP2023-06-30
Equity
2,485,419 GBP2024-06-30
1,926,545 GBP2023-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-07-01 ~ 2024-06-30
Motor vehicles
02023-07-01 ~ 2024-06-30
Furniture and fittings
02023-07-01 ~ 2024-06-30
Office equipment
02023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Development expenditure
2,419,871 GBP2024-06-30
1,534,676 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
333,970 GBP2024-06-30
136,242 GBP2023-06-30
Intangible Assets
Development expenditure
2,085,901 GBP2024-06-30
1,398,434 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
279,093 GBP2024-06-30
268,703 GBP2023-06-30
Motor vehicles
69,390 GBP2024-06-30
69,390 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
348,483 GBP2024-06-30
338,093 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
236,689 GBP2023-06-30
Motor vehicles
9,252 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
245,941 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
16,226 GBP2023-07-01 ~ 2024-06-30
Motor vehicles, Owned/Freehold
13,878 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
30,104 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
252,915 GBP2024-06-30
Motor vehicles
23,130 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
276,045 GBP2024-06-30
Property, Plant & Equipment
Plant and equipment
26,178 GBP2024-06-30
32,014 GBP2023-06-30
Motor vehicles
46,260 GBP2024-06-30
60,138 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
101,557 GBP2024-06-30
161,177 GBP2023-06-30
Other Debtors
Current
129,660 GBP2024-06-30
139,192 GBP2023-06-30
Prepayments/Accrued Income
Current
176,923 GBP2024-06-30
312,814 GBP2023-06-30
Debtors - Deferred Tax Asset
Current
28,144 GBP2024-06-30
Trade Creditors/Trade Payables
Current
51,475 GBP2024-06-30
79,924 GBP2023-06-30
Taxation/Social Security Payable
Current
70,623 GBP2024-06-30
68,142 GBP2023-06-30
Other Creditors
Current
62,000 GBP2024-06-30
93,426 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
59,589 GBP2024-06-30
59,930 GBP2023-06-30
Creditors
Current
243,687 GBP2024-06-30
301,422 GBP2023-06-30
Net Deferred Tax Liability/Asset
28,144 GBP2024-06-30
-56,497 GBP2023-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
84,641 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-372,647 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,242,448 shares2024-06-30
1,123,800 shares2023-06-30
Par Value of Share
Class 1 ordinary share
0.012023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
477,142 shares2024-06-30
477,100 shares2023-06-30
Par Value of Share
Class 2 ordinary share
0.012023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
268,076 shares2024-06-30
Par Value of Share
Class 3 ordinary share
0.012023-07-01 ~ 2024-06-30