Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
1462020-01-01 ~ 2020-12-31
1572019-01-01 ~ 2019-12-31
Turnover/Revenue
54,653,291 GBP2020-01-01 ~ 2020-12-31
70,011,748 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-45,344,449 GBP2020-01-01 ~ 2020-12-31
-58,007,179 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
9,308,842 GBP2020-01-01 ~ 2020-12-31
12,004,569 GBP2019-01-01 ~ 2019-12-31
Distribution Costs
-80,514 GBP2020-01-01 ~ 2020-12-31
-131,174 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-7,604,180 GBP2020-01-01 ~ 2020-12-31
-7,816,154 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
2,330,339 GBP2020-01-01 ~ 2020-12-31
4,057,241 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
114 GBP2020-01-01 ~ 2020-12-31
591 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
2,265,478 GBP2020-01-01 ~ 2020-12-31
3,867,123 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
1,824,532 GBP2020-01-01 ~ 2020-12-31
3,140,075 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
1,824,532 GBP2020-01-01 ~ 2020-12-31
3,140,075 GBP2019-01-01 ~ 2019-12-31
Equity
Called up share capital
90,108 GBP2020-12-31
90,108 GBP2019-12-31
90,108 GBP2019-01-01
Share premium
69,825 GBP2020-12-31
69,825 GBP2019-12-31
69,825 GBP2019-01-01
Retained earnings (accumulated losses)
22,350,015 GBP2020-12-31
20,525,483 GBP2019-12-31
17,385,408 GBP2019-01-01
Equity
22,509,948 GBP2020-12-31
20,685,416 GBP2019-12-31
17,545,341 GBP2019-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,824,532 GBP2020-01-01 ~ 2020-12-31
3,140,075 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
295,948 GBP2020-12-31
334,666 GBP2019-12-31
Property, Plant & Equipment
461,740 GBP2020-12-31
515,659 GBP2019-12-31
Fixed Assets
757,688 GBP2020-12-31
850,325 GBP2019-12-31
Total Inventories
10,891,066 GBP2020-12-31
13,744,307 GBP2019-12-31
Debtors
Current
16,034,120 GBP2020-12-31
19,374,397 GBP2019-12-31
Cash at bank and in hand
290,186 GBP2020-12-31
230,639 GBP2019-12-31
Current Assets
27,215,372 GBP2020-12-31
33,349,343 GBP2019-12-31
Creditors
Current, Amounts falling due within one year
-5,454,226 GBP2020-12-31
-13,463,293 GBP2019-12-31
Net Current Assets/Liabilities
21,761,146 GBP2020-12-31
19,886,050 GBP2019-12-31
Total Assets Less Current Liabilities
22,518,834 GBP2020-12-31
20,736,375 GBP2019-12-31
Net Assets/Liabilities
22,509,948 GBP2020-12-31
20,685,416 GBP2019-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252020-01-01 ~ 2020-12-31
Motor vehicles
252020-01-01 ~ 2020-12-31
Furniture and fittings
202020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
130,042 GBP2020-01-01 ~ 2020-12-31
154,257 GBP2019-01-01 ~ 2019-12-31
Audit Fees/Expenses
46,900 GBP2020-01-01 ~ 2020-12-31
29,996 GBP2019-01-01 ~ 2019-12-31
Wages/Salaries
3,699,582 GBP2020-01-01 ~ 2020-12-31
3,928,491 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
352,449 GBP2020-01-01 ~ 2020-12-31
361,948 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
4,113,864 GBP2020-01-01 ~ 2020-12-31
4,352,155 GBP2019-01-01 ~ 2019-12-31
Director Remuneration
205,762 GBP2020-01-01 ~ 2020-12-31
203,524 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-48,040 GBP2020-01-01 ~ 2020-12-31
13,902 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
430,441 GBP2020-01-01 ~ 2020-12-31
734,753 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Computer software
606,040 GBP2020-12-31
543,748 GBP2019-12-31
Other
229,263 GBP2020-12-31
211,694 GBP2019-12-31
Goodwill
125,000 GBP2020-12-31
125,000 GBP2019-12-31
Intangible Assets - Gross Cost
960,303 GBP2020-12-31
880,442 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
85,937 GBP2020-12-31
79,687 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
664,355 GBP2020-12-31
545,776 GBP2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
118,579 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
Other
125,182 GBP2020-12-31
130,752 GBP2019-12-31
Goodwill
39,063 GBP2020-12-31
45,313 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Buildings
137,869 GBP2020-12-31
137,869 GBP2019-12-31
Plant and equipment
1,307,163 GBP2020-12-31
1,256,348 GBP2019-12-31
Motor vehicles
18,196 GBP2020-12-31
18,196 GBP2019-12-31
Furniture and fittings
1,239,238 GBP2020-12-31
1,213,930 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
2,892,468 GBP2020-12-31
2,816,345 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,082,770 GBP2020-12-31
1,015,570 GBP2019-12-31
Motor vehicles
13,491 GBP2020-12-31
8,942 GBP2019-12-31
Furniture and fittings
1,119,273 GBP2020-12-31
1,070,604 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,430,728 GBP2020-12-31
2,300,686 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
67,200 GBP2020-01-01 ~ 2020-12-31
Motor vehicles, Owned/Freehold
4,549 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings, Owned/Freehold
48,669 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
130,042 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Buildings
96,508 GBP2020-12-31
99,266 GBP2019-12-31
Plant and equipment
224,393 GBP2020-12-31
240,778 GBP2019-12-31
Motor vehicles
4,705 GBP2020-12-31
9,254 GBP2019-12-31
Furniture and fittings
119,965 GBP2020-12-31
143,326 GBP2019-12-31
Finished Goods/Goods for Resale
10,891,066 GBP2020-12-31
13,744,307 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
7,740,609 GBP2020-12-31
10,274,570 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
6,744,192 GBP2020-12-31
6,746,393 GBP2019-12-31
Other Debtors
Current
17,728 GBP2020-12-31
Prepayments/Accrued Income
Current
1,437,571 GBP2020-12-31
2,353,434 GBP2019-12-31
Amount of corporation tax that is recoverable
Current
94,020 GBP2020-12-31
Trade Creditors/Trade Payables
Current
2,947,162 GBP2020-12-31
5,226,701 GBP2019-12-31
Amounts owed to group undertakings
Current
212,246 GBP2020-12-31
189,504 GBP2019-12-31
Corporation Tax Payable
Current
429,609 GBP2019-12-31
Taxation/Social Security Payable
Current
1,393,204 GBP2020-12-31
1,192,467 GBP2019-12-31
Other Creditors
Current
418,015 GBP2020-12-31
5,705,772 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
483,599 GBP2020-12-31
719,240 GBP2019-12-31
Creditors
Current
5,454,226 GBP2020-12-31
13,463,293 GBP2019-12-31
Net Deferred Tax Liability/Asset
-8,886 GBP2020-12-31
-50,959 GBP2019-12-31
-38,521 GBP2019-01-01
Deferred Tax Liabilities
Accelerated tax depreciation
-53,292 GBP2020-12-31
-51,855 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
90,108 shares2020-12-31
90,108 shares2019-12-31
Par Value of Share
Class 1 ordinary share
1.002020-01-01 ~ 2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,506,033 GBP2019-12-31