Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-09-30
Turnover/Revenue
8,354,762 GBP2023-04-01 ~ 2024-09-30
4,851,119 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
6,594,563 GBP2023-04-01 ~ 2024-09-30
3,711,228 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,760,199 GBP2023-04-01 ~ 2024-09-30
1,139,891 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
1,464,260 GBP2023-04-01 ~ 2024-09-30
946,232 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
321,033 GBP2023-04-01 ~ 2024-09-30
223,319 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
394 GBP2023-04-01 ~ 2024-09-30
154 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
241,371 GBP2023-04-01 ~ 2024-09-30
103,937 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
80,056 GBP2023-04-01 ~ 2024-09-30
119,536 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
34,130 GBP2023-04-01 ~ 2024-09-30
46,839 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
45,926 GBP2023-04-01 ~ 2024-09-30
72,697 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
45,926 GBP2023-04-01 ~ 2024-09-30
72,697 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
5,470,366 GBP2024-09-30
5,602,043 GBP2023-03-31
Fixed Assets
5,470,366 GBP2024-09-30
5,602,043 GBP2023-03-31
Total Inventories
7,950 GBP2024-09-30
7,950 GBP2023-03-31
Debtors
129,187 GBP2024-09-30
111,703 GBP2023-03-31
Cash at bank and in hand
324,336 GBP2024-09-30
261,868 GBP2023-03-31
Current Assets
461,473 GBP2024-09-30
381,521 GBP2023-03-31
Creditors
Current
3,009,555 GBP2024-09-30
3,002,131 GBP2023-03-31
Net Current Assets/Liabilities
-2,548,082 GBP2024-09-30
-2,620,610 GBP2023-03-31
Total Assets Less Current Liabilities
2,922,284 GBP2024-09-30
2,981,433 GBP2023-03-31
Creditors
Non-current
-313,000 GBP2024-09-30
-313,000 GBP2023-03-31
Net Assets/Liabilities
2,537,471 GBP2024-09-30
2,588,145 GBP2023-03-31
Equity
Called up share capital
50,000 GBP2024-09-30
50,000 GBP2023-03-31
50,000 GBP2022-03-31
Revaluation reserve
1,543,561 GBP2024-09-30
1,564,574 GBP2023-03-31
1,578,583 GBP2022-03-31
Capital redemption reserve
236,950 GBP2024-09-30
236,950 GBP2023-03-31
236,950 GBP2022-03-31
Retained earnings (accumulated losses)
706,960 GBP2024-09-30
736,621 GBP2023-03-31
716,165 GBP2022-03-31
Equity
2,537,471 GBP2024-09-30
2,588,145 GBP2023-03-31
2,581,698 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-96,600 GBP2023-04-01 ~ 2024-09-30
-66,250 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-96,600 GBP2023-04-01 ~ 2024-09-30
-66,250 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
66,939 GBP2023-04-01 ~ 2024-09-30
86,706 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
5,458,930 GBP2023-04-01 ~ 2024-09-30
2,957,440 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
409,704 GBP2023-04-01 ~ 2024-09-30
208,432 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
95,776 GBP2023-04-01 ~ 2024-09-30
46,720 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,964,410 GBP2023-04-01 ~ 2024-09-30
3,212,592 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1982023-04-01 ~ 2024-09-30
1862022-04-01 ~ 2023-03-31
Director Remuneration
256,221 GBP2023-04-01 ~ 2024-09-30
158,491 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
149,219 GBP2023-04-01 ~ 2024-09-30
103,531 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
26,100 GBP2023-04-01 ~ 2024-09-30
20,160 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
42,605 GBP2023-04-01 ~ 2024-09-30
23,304 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
20,014 GBP2023-04-01 ~ 2024-09-30
22,712 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
849,974 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
849,974 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
5,873,226 GBP2024-09-30
5,873,226 GBP2023-03-31
Land and buildings, Short leasehold
1,059 GBP2023-03-31
Improvements to leasehold property
76,873 GBP2024-09-30
75,548 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
798,745 GBP2024-09-30
710,647 GBP2023-03-31
Land and buildings, Short leasehold
1,059 GBP2023-03-31
Improvements to leasehold property
13,392 GBP2024-09-30
11,086 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
88,098 GBP2023-04-01 ~ 2024-09-30
Improvements to leasehold property
2,306 GBP2023-04-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings
5,074,481 GBP2024-09-30
5,162,579 GBP2023-03-31
Improvements to leasehold property
63,481 GBP2024-09-30
64,462 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
924,614 GBP2024-09-30
908,397 GBP2023-03-31
Motor vehicles
14,175 GBP2024-09-30
14,175 GBP2023-03-31
Computers
4,434 GBP2024-09-30
4,434 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
6,894,381 GBP2024-09-30
6,876,839 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
592,559 GBP2024-09-30
533,953 GBP2023-03-31
Motor vehicles
13,826 GBP2024-09-30
13,617 GBP2023-03-31
Computers
4,434 GBP2024-09-30
4,434 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,424,015 GBP2024-09-30
1,274,796 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
58,606 GBP2023-04-01 ~ 2024-09-30
Motor vehicles
209 GBP2023-04-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
149,219 GBP2023-04-01 ~ 2024-09-30
Property, Plant & Equipment
Furniture and fittings
332,055 GBP2024-09-30
374,444 GBP2023-03-31
Motor vehicles
349 GBP2024-09-30
558 GBP2023-03-31
Merchandise
7,950 GBP2024-09-30
7,950 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
41,138 GBP2024-09-30
60,061 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
2,193 GBP2024-09-30
2,405 GBP2023-03-31
Prepayments/Accrued Income
Current
79,357 GBP2024-09-30
43,256 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
129,187 GBP2024-09-30
Amounts falling due within one year, Current
111,703 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
2,033,457 GBP2024-09-30
2,140,622 GBP2023-03-31
Trade Creditors/Trade Payables
Current
115,967 GBP2024-09-30
88,662 GBP2023-03-31
Corporation Tax Payable
Current
43,178 GBP2024-09-30
23,304 GBP2023-03-31
Other Taxation & Social Security Payable
Current
62,678 GBP2024-09-30
49,384 GBP2023-03-31
Other Creditors
Current
534,144 GBP2024-09-30
566,254 GBP2023-03-31
Accrued Liabilities
Current
159,158 GBP2024-09-30
87,586 GBP2023-03-31
Other Remaining Borrowings
Non-current
313,000 GBP2024-09-30
313,000 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
2,033,457 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
850 GBP2024-09-30
946 GBP2023-03-31
Between one and five year
2,336 GBP2024-09-30
All periods
3,186 GBP2024-09-30
946 GBP2023-03-31
Bank Borrowings
Secured
2,033,457 GBP2024-09-30
2,140,622 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
71,813 GBP2024-09-30
80,288 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
45,926 GBP2023-04-01 ~ 2024-09-30