Turnover/Revenue
1,748,199 GBP2022-04-01 ~ 2023-03-31
1,795,406 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-854,395 GBP2022-04-01 ~ 2023-03-31
-944,302 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
893,804 GBP2022-04-01 ~ 2023-03-31
851,104 GBP2021-04-01 ~ 2022-03-31
Distribution Costs
0 GBP2022-04-01 ~ 2023-03-31
0 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-885,699 GBP2022-04-01 ~ 2023-03-31
-742,921 GBP2021-04-01 ~ 2022-03-31
Other operating income
0 GBP2022-04-01 ~ 2023-03-31
0 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
8,105 GBP2022-04-01 ~ 2023-03-31
108,183 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2022-04-01 ~ 2023-03-31
0 GBP2021-04-01 ~ 2022-03-31
Interest Payable/Similar Charges (Finance Costs)
-6,834 GBP2022-04-01 ~ 2023-03-31
-17,208 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
1,271 GBP2022-04-01 ~ 2023-03-31
90,975 GBP2021-04-01 ~ 2022-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2022-04-01 ~ 2023-03-31
0 GBP2021-04-01 ~ 2022-03-31
Called-up share capital not yet paid and not classified as a current asset
0 GBP2023-03-31
0 GBP2022-03-31
Intangible Assets
0 GBP2023-03-31
0 GBP2022-03-31
Property, Plant & Equipment
303,332 GBP2023-03-31
190,225 GBP2022-03-31
Fixed Assets - Investments
0 GBP2023-03-31
0 GBP2022-03-31
Fixed Assets
303,332 GBP2023-03-31
190,225 GBP2022-03-31
Total Inventories
1,425 GBP2023-03-31
144 GBP2022-03-31
Debtors
252,417 GBP2023-03-31
108,958 GBP2022-03-31
Cash at bank and in hand
56,111 GBP2023-03-31
341,155 GBP2022-03-31
Current assets - Investments
0 GBP2023-03-31
0 GBP2022-03-31
Current Assets
309,953 GBP2023-03-31
450,257 GBP2022-03-31
Net Current Assets/Liabilities
-192,059 GBP2023-03-31
-80,223 GBP2022-03-31
Total Assets Less Current Liabilities
111,273 GBP2023-03-31
110,002 GBP2022-03-31
Creditors
Amounts falling due after one year
0 GBP2023-03-31
0 GBP2022-03-31
Net Assets/Liabilities
111,273 GBP2023-03-31
110,002 GBP2022-03-31
Equity
Called up share capital
100,000 GBP2023-03-31
100,000 GBP2022-03-31
Share premium
0 GBP2023-03-31
0 GBP2022-03-31
Retained earnings (accumulated losses)
11,273 GBP2023-03-31
10,002 GBP2022-03-31
Equity
111,273 GBP2023-03-31
110,002 GBP2022-03-31
Average Number of Employees
662022-04-01 ~ 2023-03-31
522021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
202,810 GBP2023-03-31
202,810 GBP2022-03-31
Plant and equipment
526,784 GBP2023-03-31
731,791 GBP2022-03-31
Tools/Equipment for furniture and fittings
36,159 GBP2023-03-31
35,159 GBP2022-03-31
Office equipment
0 GBP2023-03-31
0 GBP2022-03-31
Vehicles
18,263 GBP2023-03-31
18,263 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
784,016 GBP2023-03-31
988,023 GBP2022-03-31
Property, Plant & Equipment - Disposals
Land and buildings
0 GBP2022-04-01 ~ 2023-03-31
Plant and equipment
-412,871 GBP2022-04-01 ~ 2023-03-31
Tools/Equipment for furniture and fittings
-4,000 GBP2022-04-01 ~ 2023-03-31
Office equipment
0 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Disposals
-416,871 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
0 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
0 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
0 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
173,835 GBP2023-03-31
164,088 GBP2022-03-31
Plant and equipment
275,944 GBP2023-03-31
609,827 GBP2022-03-31
Tools/Equipment for furniture and fittings
20,731 GBP2023-03-31
15,866 GBP2022-03-31
Office equipment
0 GBP2023-03-31
0 GBP2022-03-31
Vehicles
10,174 GBP2023-03-31
8,017 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
480,684 GBP2023-03-31
797,798 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
9,747 GBP2022-04-01 ~ 2023-03-31
Plant and equipment
73,977 GBP2022-04-01 ~ 2023-03-31
Tools/Equipment for furniture and fittings
7,732 GBP2022-04-01 ~ 2023-03-31
Office equipment
0 GBP2022-04-01 ~ 2023-03-31
Vehicles
2,157 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
93,613 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
0 GBP2022-04-01 ~ 2023-03-31
Plant and equipment
-407,860 GBP2022-04-01 ~ 2023-03-31
Tools/Equipment for furniture and fittings
-2,867 GBP2022-04-01 ~ 2023-03-31
Office equipment
0 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-410,727 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other increase or decrease in the depreciation or impairment
0 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Land and buildings
28,975 GBP2023-03-31
38,722 GBP2022-03-31
Plant and equipment
250,840 GBP2023-03-31
121,964 GBP2022-03-31
Tools/Equipment for furniture and fittings
15,428 GBP2023-03-31
19,293 GBP2022-03-31
Office equipment
0 GBP2023-03-31
0 GBP2022-03-31
Vehicles
8,089 GBP2023-03-31
10,246 GBP2022-03-31
Other types of inventories not specified separately
1,425 GBP2023-03-31
144 GBP2022-03-31
Trade Debtors/Trade Receivables
20,064 GBP2023-03-31
51,692 GBP2022-03-31
Prepayments/Accrued Income
100,452 GBP2023-03-31
21,442 GBP2022-03-31
Other Debtors
131,901 GBP2023-03-31
35,824 GBP2022-03-31
Debtors
Amounts falling due after one year
0 GBP2023-03-31
0 GBP2022-03-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
0 GBP2023-03-31
0 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
0 GBP2023-03-31
0 GBP2022-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
19,740 GBP2023-03-31
40,135 GBP2022-03-31
Taxation/Social Security Payable
Amounts falling due within one year
6,326 GBP2023-03-31
35,580 GBP2022-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
184,831 GBP2023-03-31
148,446 GBP2022-03-31
Other Creditors
Amounts falling due within one year
291,115 GBP2023-03-31
306,319 GBP2022-03-31