Administrative Expenses
-1,346,912 GBP2024-04-01 ~ 2025-03-31
-1,303,871 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
2,394 GBP2024-04-01 ~ 2025-03-31
894 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
4,870,534 GBP2024-04-01 ~ 2025-03-31
4,259,875 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-1,747,150 GBP2024-04-01 ~ 2025-03-31
-1,134,133 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
3,123,384 GBP2024-04-01 ~ 2025-03-31
3,125,742 GBP2023-04-01 ~ 2024-03-31
Equity
Retained earnings (accumulated losses)
5,539,995 GBP2025-03-31
4,042,002 GBP2024-03-31
976,260 GBP2023-03-31
Dividends Paid
-1,625,391 GBP2024-04-01 ~ 2025-03-31
Retained earnings (accumulated losses)
-60,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
14,533,088 GBP2025-03-31
10,119,173 GBP2024-03-31
Debtors
10,474,487 GBP2025-03-31
7,643,911 GBP2024-03-31
Cash at bank and in hand
951,329 GBP2025-03-31
1,245,733 GBP2024-03-31
Current Assets
11,429,315 GBP2025-03-31
8,889,644 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-6,544,928 GBP2025-03-31
Net Current Assets/Liabilities
4,884,387 GBP2025-03-31
2,473,620 GBP2024-03-31
Total Assets Less Current Liabilities
19,417,475 GBP2025-03-31
12,592,793 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-10,620,731 GBP2025-03-31
-7,041,192 GBP2024-03-31
Net Assets/Liabilities
5,539,999 GBP2025-03-31
4,042,006 GBP2024-03-31
Equity
Called up share capital
4 GBP2025-03-31
4 GBP2024-03-31
Equity
5,539,999 GBP2025-03-31
4,042,006 GBP2024-03-31
Audit Fees/Expenses
10,815 GBP2024-04-01 ~ 2025-03-31
10,300 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1182024-04-01 ~ 2025-03-31
912023-04-01 ~ 2024-03-31
Wages/Salaries
5,471,354 GBP2024-04-01 ~ 2025-03-31
4,027,763 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
119,396 GBP2024-04-01 ~ 2025-03-31
83,499 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
6,192,993 GBP2024-04-01 ~ 2025-03-31
4,541,133 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,747,150 GBP2024-04-01 ~ 2025-03-31
1,134,133 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
18,523,346 GBP2025-03-31
13,921,091 GBP2024-03-31
Furniture and fittings
236,236 GBP2025-03-31
160,130 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
18,759,582 GBP2025-03-31
14,081,221 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-5,269,806 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-5,269,806 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,067,002 GBP2025-03-31
3,816,380 GBP2024-03-31
Furniture and fittings
159,492 GBP2025-03-31
145,668 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,226,494 GBP2025-03-31
3,962,048 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,618,103 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
13,824 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,631,927 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-2,367,481 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,367,481 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
14,456,344 GBP2025-03-31
10,104,711 GBP2024-03-31
Furniture and fittings
76,744 GBP2025-03-31
14,462 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
3,758,497 GBP2025-03-31
5,876,498 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
6,329,840 GBP2025-03-31
503,168 GBP2024-03-31
Other Debtors
Current
124,358 GBP2025-03-31
574,218 GBP2024-03-31
Prepayments/Accrued Income
Current
261,792 GBP2025-03-31
690,027 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
10,474,487 GBP2025-03-31
Amounts falling due within one year, Current
7,643,911 GBP2024-03-31
Trade Creditors/Trade Payables
Current
2,008,842 GBP2025-03-31
2,528,713 GBP2024-03-31
Amounts owed to group undertakings
Current
1,161,618 GBP2025-03-31
1,196,254 GBP2024-03-31
Other Taxation & Social Security Payable
Current
211,263 GBP2025-03-31
185,201 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
283,785 GBP2025-03-31
333,548 GBP2024-03-31
Creditors
Current
6,544,928 GBP2025-03-31
6,416,024 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
10,620,731 GBP2025-03-31
7,041,192 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
3,323,178 GBP2025-03-31
2,490,660 GBP2024-03-31
Minimum gross finance lease payments owing
15,393,412 GBP2025-03-31
10,326,622 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
13,237,759 GBP2025-03-31
9,088,710 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4 shares2025-03-31
4 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
643,858 GBP2025-03-31
359,480 GBP2024-03-31
Between two and five year
305,912 GBP2025-03-31
659,047 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
949,770 GBP2025-03-31
1,018,527 GBP2024-03-31