Average Number of Employees
22022-01-01 ~ 2022-12-31
22021-01-01 ~ 2021-12-31
Turnover/Revenue
81,506,401 GBP2022-01-01 ~ 2022-12-31
82,514,250 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-77,623,467 GBP2022-01-01 ~ 2022-12-31
-78,644,593 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
3,882,934 GBP2022-01-01 ~ 2022-12-31
3,869,657 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-2,569,589 GBP2022-01-01 ~ 2022-12-31
-2,484,817 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
1,313,345 GBP2022-01-01 ~ 2022-12-31
1,384,840 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
1,077,781 GBP2022-01-01 ~ 2022-12-31
1,101,696 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
73,798 GBP2022-12-31
Property, Plant & Equipment
23,881 GBP2022-12-31
15,371 GBP2021-12-31
Fixed Assets - Investments
150,000 GBP2022-12-31
150,000 GBP2021-12-31
Fixed Assets
247,679 GBP2022-12-31
165,371 GBP2021-12-31
Debtors
Current
5,558,471 GBP2022-12-31
4,746,529 GBP2021-12-31
Cash at bank and in hand
1,841,237 GBP2022-12-31
1,228,674 GBP2021-12-31
Current Assets
7,399,708 GBP2022-12-31
5,975,203 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-5,345,489 GBP2022-12-31
-4,266,457 GBP2021-12-31
Net Current Assets/Liabilities
2,054,219 GBP2022-12-31
1,708,746 GBP2021-12-31
Net Assets/Liabilities
2,301,898 GBP2022-12-31
1,874,117 GBP2021-12-31
Equity
Called up share capital
152 GBP2022-12-31
152 GBP2021-12-31
152 GBP2021-01-01
Retained earnings (accumulated losses)
2,301,746 GBP2022-12-31
1,873,965 GBP2021-12-31
1,772,269 GBP2021-01-01
Equity
2,301,898 GBP2022-12-31
1,874,117 GBP2021-12-31
1,772,421 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,077,781 GBP2022-01-01 ~ 2022-12-31
1,101,696 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-650,000 GBP2022-01-01 ~ 2022-12-31
-1,000,000 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-650,000 GBP2022-01-01 ~ 2022-12-31
-1,000,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation Expense
5,082 GBP2022-01-01 ~ 2022-12-31
3,820 GBP2021-01-01 ~ 2021-12-31
Cash and Cash Equivalents
1,841,237 GBP2022-12-31
1,228,674 GBP2021-12-31
1,332,419 GBP2021-01-01
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
252022-01-01 ~ 2022-12-31
Computers
252022-01-01 ~ 2022-12-31
Audit Fees/Expenses
58,618 GBP2022-01-01 ~ 2022-12-31
52,560 GBP2021-01-01 ~ 2021-12-31
Wages/Salaries
683,463 GBP2022-01-01 ~ 2022-12-31
694,473 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
11,842 GBP2022-01-01 ~ 2022-12-31
11,991 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
699,213 GBP2022-01-01 ~ 2022-12-31
711,133 GBP2021-01-01 ~ 2021-12-31
Director Remuneration
683,463 GBP2022-01-01 ~ 2022-12-31
694,473 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
249,536 GBP2022-01-01 ~ 2022-12-31
263,120 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Computer software
73,798 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
14,281 GBP2022-12-31
14,281 GBP2021-12-31
Computers
36,100 GBP2022-12-31
22,508 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
50,381 GBP2022-12-31
36,789 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
12,289 GBP2022-12-31
11,625 GBP2021-12-31
Computers
14,211 GBP2022-12-31
9,793 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
26,500 GBP2022-12-31
21,418 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
664 GBP2022-01-01 ~ 2022-12-31
Computers, Owned/Freehold
4,418 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
5,082 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Furniture and fittings
1,992 GBP2022-12-31
2,656 GBP2021-12-31
Computers
21,889 GBP2022-12-31
12,715 GBP2021-12-31
Investments in Subsidiaries
150,000 GBP2022-12-31
150,000 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
4,746,208 GBP2022-12-31
3,917,338 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
32,932 GBP2022-12-31
Other Debtors
Current
558,949 GBP2022-12-31
585,348 GBP2021-12-31
Prepayments/Accrued Income
Current
211,685 GBP2022-12-31
237,962 GBP2021-12-31
Amount of corporation tax that is recoverable
Current
8,697 GBP2022-12-31
5,881 GBP2021-12-31
Trade Creditors/Trade Payables
Current
3,790,974 GBP2022-12-31
2,855,580 GBP2021-12-31
Corporation Tax Payable
Current
132,340 GBP2022-12-31
191,204 GBP2021-12-31
Other Creditors
Current
50 GBP2022-12-31
50 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
1,422,125 GBP2022-12-31
1,219,623 GBP2021-12-31
Creditors
Current
5,345,489 GBP2022-12-31
4,266,457 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
18 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.522022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
82 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.522022-01-01 ~ 2022-12-31