Average Number of Employees
622023-12-01 ~ 2025-05-31
592022-12-01 ~ 2023-11-30
Turnover/Revenue
12,754,099 GBP2023-12-01 ~ 2025-05-31
9,651,188 GBP2022-12-01 ~ 2023-11-30
Cost of Sales
-8,863,619 GBP2023-12-01 ~ 2025-05-31
-6,416,982 GBP2022-12-01 ~ 2023-11-30
Gross Profit/Loss
3,890,480 GBP2023-12-01 ~ 2025-05-31
3,234,206 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
-3,482,788 GBP2023-12-01 ~ 2025-05-31
-1,765,569 GBP2022-12-01 ~ 2023-11-30
Operating Profit/Loss
408,440 GBP2023-12-01 ~ 2025-05-31
1,468,731 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
408,526 GBP2023-12-01 ~ 2025-05-31
1,472,825 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
291,863 GBP2023-12-01 ~ 2025-05-31
1,129,876 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
-50,000 GBP2022-12-01 ~ 2023-11-30
Equity
Retained earnings (accumulated losses)
5,416,213 GBP2025-05-31
5,124,350 GBP2023-11-30
4,044,477 GBP2022-11-30
Property, Plant & Equipment
1,039,358 GBP2025-05-31
613,116 GBP2023-11-30
Fixed Assets - Investments
278,000 GBP2025-05-31
278,000 GBP2023-11-30
Fixed Assets
1,317,358 GBP2025-05-31
891,116 GBP2023-11-30
Total Inventories
304,864 GBP2025-05-31
402,606 GBP2023-11-30
Debtors
3,238,828 GBP2025-05-31
4,300,084 GBP2023-11-30
Cash at bank and in hand
1,812,995 GBP2025-05-31
1,561,930 GBP2023-11-30
Current Assets
5,356,687 GBP2025-05-31
6,264,620 GBP2023-11-30
Net Current Assets/Liabilities
4,204,735 GBP2025-05-31
4,327,398 GBP2023-11-30
Total Assets Less Current Liabilities
5,522,093 GBP2025-05-31
5,218,514 GBP2023-11-30
Net Assets/Liabilities
5,416,215 GBP2025-05-31
5,124,355 GBP2023-11-30
Equity
Called up share capital
2 GBP2025-05-31
2 GBP2023-11-30
Equity
5,416,215 GBP2025-05-31
5,124,355 GBP2023-11-30
Property, Plant & Equipment - Depreciation Expense
213,211 GBP2023-12-01 ~ 2025-05-31
90,562 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
25.002023-12-01 ~ 2025-05-31
Tools/Equipment for furniture and fittings
25.002023-12-01 ~ 2025-05-31
Motor vehicles
25.002023-12-01 ~ 2025-05-31
Audit Fees/Expenses
6,000 GBP2023-12-01 ~ 2025-05-31
Average number of employees in administration and support functions
212023-12-01 ~ 2025-05-31
232022-12-01 ~ 2023-11-30
Wages/Salaries
3,388,022 GBP2023-12-01 ~ 2025-05-31
1,882,161 GBP2022-12-01 ~ 2023-11-30
Social Security Costs
353,919 GBP2023-12-01 ~ 2025-05-31
187,145 GBP2022-12-01 ~ 2023-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
357,181 GBP2023-12-01 ~ 2025-05-31
35,388 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
4,099,122 GBP2023-12-01 ~ 2025-05-31
2,104,694 GBP2022-12-01 ~ 2023-11-30
Director Remuneration
772,869 GBP2023-12-01 ~ 2025-05-31
187,500 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
11,719 GBP2023-12-01 ~ 2025-05-31
59,693 GBP2022-12-01 ~ 2023-11-30
Tax Expense/Credit at Applicable Tax Rate
102,132 GBP2023-12-01 ~ 2025-05-31
309,293 GBP2022-12-01 ~ 2023-11-30
Dividends Paid on Shares
All ordinary shares
50,000 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
231,512 GBP2025-05-31
231,512 GBP2023-11-30
Plant and equipment
1,076,585 GBP2025-05-31
941,357 GBP2023-11-30
Tools/Equipment for furniture and fittings
130,133 GBP2025-05-31
128,825 GBP2023-11-30
Motor vehicles
435,291 GBP2025-05-31
438,617 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
2,272,047 GBP2025-05-31
1,740,311 GBP2023-11-30
Property, Plant & Equipment - Disposals
Motor vehicles
-113,926 GBP2023-12-01 ~ 2025-05-31
Property, Plant & Equipment - Disposals
-113,926 GBP2023-12-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
47,026 GBP2025-05-31
40,081 GBP2023-11-30
Plant and equipment
840,148 GBP2025-05-31
737,289 GBP2023-11-30
Tools/Equipment for furniture and fittings
112,978 GBP2025-05-31
104,066 GBP2023-11-30
Motor vehicles
232,537 GBP2025-05-31
245,761 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,232,689 GBP2025-05-31
1,127,197 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
6,945 GBP2023-12-01 ~ 2025-05-31
Plant and equipment
102,859 GBP2023-12-01 ~ 2025-05-31
Tools/Equipment for furniture and fittings
8,912 GBP2023-12-01 ~ 2025-05-31
Motor vehicles
94,495 GBP2023-12-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
213,211 GBP2023-12-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-107,719 GBP2023-12-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-107,719 GBP2023-12-01 ~ 2025-05-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
184,486 GBP2025-05-31
Plant and equipment
236,437 GBP2025-05-31
204,068 GBP2023-11-30
Tools/Equipment for furniture and fittings
17,155 GBP2025-05-31
24,759 GBP2023-11-30
Motor vehicles
202,754 GBP2025-05-31
192,856 GBP2023-11-30
Owned/Freehold, Land and buildings
191,431 GBP2023-11-30
Other Investments Other Than Loans
Non-current
278,000 GBP2025-05-31
278,000 GBP2023-11-30
Amounts invested in assets
Non-current
278,000 GBP2025-05-31
278,000 GBP2023-11-30
Finished Goods
304,864 GBP2025-05-31
402,606 GBP2023-11-30
Trade Debtors/Trade Receivables
40,538 GBP2025-05-31
60,626 GBP2023-11-30
Prepayments/Accrued Income
146,412 GBP2025-05-31
68,482 GBP2023-11-30
Other Debtors
1,464,321 GBP2025-05-31
1,664,680 GBP2023-11-30
Trade Creditors/Trade Payables
Amounts falling due within one year
882,664 GBP2025-05-31
1,587,678 GBP2023-11-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
31,800 GBP2025-05-31
8,000 GBP2023-11-30
Corporation Tax Payable
Amounts falling due within one year
283,300 GBP2023-11-30
Other Taxation & Social Security Payable
Amounts falling due within one year
54,209 GBP2025-05-31
52,607 GBP2023-11-30
Other Creditors
Amounts falling due within one year
183,279 GBP2025-05-31
5,637 GBP2023-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
105,878 GBP2025-05-31
94,159 GBP2023-11-30
Deferred Tax Liabilities
105,878 GBP2025-05-31
94,159 GBP2023-11-30
Par Value of Share
Class 1 ordinary share
1 shares2023-12-01 ~ 2025-05-31
Advances or credits given to directors
655,694 GBP2025-05-31
678,656 GBP2023-11-30
663,826 GBP2022-11-30
Advances or credits repaid by directors
-22,962 GBP2023-12-01 ~ 2025-05-31
Advances or credits made to directors during the period
14,830 GBP2022-12-01 ~ 2023-11-30