Average Number of Employees
92023-09-01 ~ 2024-08-31
72022-09-01 ~ 2023-08-31
Intangible Assets
51,600 GBP2024-08-31
98,900 GBP2023-08-31
Property, Plant & Equipment
68,592 GBP2024-08-31
331,403 GBP2023-08-31
Fixed Assets
120,192 GBP2024-08-31
430,303 GBP2023-08-31
Debtors
Current
537,131 GBP2024-08-31
1,217,571 GBP2023-08-31
Cash at bank and in hand
936,807 GBP2024-08-31
1,133,666 GBP2023-08-31
Current Assets
1,473,938 GBP2024-08-31
2,351,237 GBP2023-08-31
Creditors
Current, Amounts falling due within one year
-876,707 GBP2024-08-31
-997,866 GBP2023-08-31
Net Current Assets/Liabilities
597,231 GBP2024-08-31
1,353,371 GBP2023-08-31
Total Assets Less Current Liabilities
717,423 GBP2024-08-31
1,783,674 GBP2023-08-31
Net Assets/Liabilities
675,171 GBP2024-08-31
1,712,966 GBP2023-08-31
Equity
Called up share capital
2 GBP2024-08-31
2 GBP2023-08-31
Retained earnings (accumulated losses)
675,169 GBP2024-08-31
1,712,964 GBP2023-08-31
Equity
675,171 GBP2024-08-31
1,712,966 GBP2023-08-31
Intangible Assets - Gross Cost
Goodwill
860,000 GBP2024-08-31
860,000 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
808,400 GBP2024-08-31
761,100 GBP2023-08-31
Intangible Assets
Goodwill
51,600 GBP2024-08-31
98,900 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
53,878 GBP2024-08-31
51,216 GBP2023-08-31
Motor vehicles
172,332 GBP2024-08-31
135,582 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
226,210 GBP2024-08-31
500,092 GBP2023-08-31
Property, Plant & Equipment - Other Disposals
-313,294 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
43,132 GBP2023-08-31
Motor vehicles
91,623 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
168,689 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,686 GBP2023-09-01 ~ 2024-08-31
Motor vehicles, Owned/Freehold
20,177 GBP2023-09-01 ~ 2024-08-31
Owned/Freehold
25,473 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-36,544 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
45,818 GBP2024-08-31
Motor vehicles
111,800 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
157,618 GBP2024-08-31
Property, Plant & Equipment
Plant and equipment
8,060 GBP2024-08-31
8,084 GBP2023-08-31
Motor vehicles
60,532 GBP2024-08-31
43,959 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
30,713 GBP2024-08-31
113,878 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
4,967 GBP2024-08-31
497,566 GBP2023-08-31
Other Debtors
Current
245,300 GBP2024-08-31
257,667 GBP2023-08-31
Prepayments/Accrued Income
Current
46,151 GBP2024-08-31
37,460 GBP2023-08-31
Cash and Cash Equivalents
936,807 GBP2024-08-31
1,133,666 GBP2023-08-31
Bank Borrowings
Current
29,040 GBP2024-08-31
29,040 GBP2023-08-31
Trade Creditors/Trade Payables
Current
415,264 GBP2024-08-31
650,101 GBP2023-08-31
Corporation Tax Payable
Current
38,713 GBP2024-08-31
78,895 GBP2023-08-31
Taxation/Social Security Payable
Current
38,663 GBP2024-08-31
12,907 GBP2023-08-31
Other Creditors
Current
77,027 GBP2024-08-31
37,923 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
278,000 GBP2024-08-31
189,000 GBP2023-08-31
Creditors
Current
876,707 GBP2024-08-31
997,866 GBP2023-08-31
Bank Borrowings
Non-current
39,302 GBP2024-08-31
64,823 GBP2023-08-31
Creditors
Non-current
39,302 GBP2024-08-31
64,823 GBP2023-08-31
Bank Borrowings
Current, Amounts falling due within one year
29,040 GBP2024-08-31
29,040 GBP2023-08-31
Non-current, Between one and two years
29,040 GBP2023-08-31
Between two and five year, Non-current
10,262 GBP2024-08-31
35,783 GBP2023-08-31
Total Borrowings
68,342 GBP2024-08-31
93,863 GBP2023-08-31
Net Deferred Tax Liability/Asset
2,950 GBP2024-08-31
5,885 GBP2023-08-31
8,730 GBP2022-09-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-2,935 GBP2023-09-01 ~ 2024-08-31
-2,845 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
2,950 GBP2024-08-31
5,885 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-08-31
Par Value of Share
Class 1 ordinary share
12023-09-01 ~ 2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
7,944 GBP2024-08-31
9,574 GBP2023-08-31
Between one and five year
7,282 GBP2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
15,226 GBP2024-08-31
9,574 GBP2023-08-31