Average Number of Employees
02022-09-01 ~ 2023-08-31
72021-09-01 ~ 2022-08-31
Intangible Assets
98,900 GBP2023-08-31
146,200 GBP2022-08-31
Property, Plant & Equipment
331,403 GBP2023-08-31
324,381 GBP2022-08-31
Fixed Assets
430,303 GBP2023-08-31
470,581 GBP2022-08-31
Debtors
Current
1,217,571 GBP2023-08-31
869,851 GBP2022-08-31
Cash at bank and in hand
1,133,666 GBP2023-08-31
1,092,601 GBP2022-08-31
Current Assets
2,351,237 GBP2023-08-31
1,962,452 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-997,866 GBP2023-08-31
-446,177 GBP2022-08-31
Net Current Assets/Liabilities
1,353,371 GBP2023-08-31
1,516,275 GBP2022-08-31
Total Assets Less Current Liabilities
1,783,674 GBP2023-08-31
1,986,856 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-64,823 GBP2023-08-31
-166,216 GBP2022-08-31
Net Assets/Liabilities
1,712,966 GBP2023-08-31
1,811,910 GBP2022-08-31
Equity
Called up share capital
2 GBP2023-08-31
2 GBP2022-08-31
Retained earnings (accumulated losses)
1,712,964 GBP2023-08-31
1,811,908 GBP2022-08-31
Equity
1,712,966 GBP2023-08-31
1,811,910 GBP2022-08-31
Intangible Assets - Gross Cost
Goodwill
860,000 GBP2023-08-31
860,000 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
761,100 GBP2023-08-31
713,800 GBP2022-08-31
Intangible Assets
Goodwill
98,900 GBP2023-08-31
146,200 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
51,216 GBP2023-08-31
47,252 GBP2022-08-31
Motor vehicles
135,582 GBP2023-08-31
112,566 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
500,092 GBP2023-08-31
473,112 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
40,437 GBP2022-08-31
Motor vehicles
76,970 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
148,731 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,695 GBP2022-09-01 ~ 2023-08-31
Motor vehicles, Owned/Freehold
14,653 GBP2022-09-01 ~ 2023-08-31
Owned/Freehold
19,958 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
43,132 GBP2023-08-31
Motor vehicles
91,623 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
168,689 GBP2023-08-31
Property, Plant & Equipment
Plant and equipment
8,084 GBP2023-08-31
6,815 GBP2022-08-31
Motor vehicles
43,959 GBP2023-08-31
35,596 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
113,878 GBP2023-08-31
10,687 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
497,566 GBP2023-08-31
368,120 GBP2022-08-31
Other Debtors
Current
257,667 GBP2023-08-31
207,887 GBP2022-08-31
Prepayments/Accrued Income
Current
37,460 GBP2023-08-31
43,157 GBP2022-08-31
Cash and Cash Equivalents
1,133,666 GBP2023-08-31
1,092,601 GBP2022-08-31
Bank Borrowings
Current
29,040 GBP2023-08-31
41,288 GBP2022-08-31
Trade Creditors/Trade Payables
Current
650,101 GBP2023-08-31
118,441 GBP2022-08-31
Corporation Tax Payable
Current
78,895 GBP2023-08-31
73,300 GBP2022-08-31
Taxation/Social Security Payable
Current
12,907 GBP2023-08-31
3,148 GBP2022-08-31
Other Creditors
Current
37,923 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
189,000 GBP2023-08-31
210,000 GBP2022-08-31
Creditors
Current
997,866 GBP2023-08-31
446,177 GBP2022-08-31
Bank Borrowings
Non-current
64,823 GBP2023-08-31
166,216 GBP2022-08-31
Creditors
Non-current
64,823 GBP2023-08-31
166,216 GBP2022-08-31
Bank Borrowings
Current, Amounts falling due within one year
29,040 GBP2023-08-31
41,288 GBP2022-08-31
Non-current, Between one and two years
29,040 GBP2023-08-31
41,288 GBP2022-08-31
Non-current, Between two and five year
35,783 GBP2023-08-31
97,057 GBP2022-08-31
Total Borrowings
93,863 GBP2023-08-31
207,504 GBP2022-08-31
Net Deferred Tax Liability/Asset
5,885 GBP2023-08-31
8,730 GBP2022-08-31
4,117 GBP2021-09-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-2,845 GBP2022-09-01 ~ 2023-08-31
4,613 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
5,885 GBP2023-08-31
8,730 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-08-31
Par Value of Share
Class 1 ordinary share
12022-09-01 ~ 2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
9,574 GBP2023-08-31
21,078 GBP2022-08-31
Between one and five year
9,574 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
9,574 GBP2023-08-31
30,652 GBP2022-08-31