82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 3 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
13,309,971 GBP2023-01-01 ~ 2023-12-31
14,716,075 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
7,619,593 GBP2023-01-01 ~ 2023-12-31
8,157,105 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
5,690,378 GBP2023-01-01 ~ 2023-12-31
6,558,970 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
5,481,923 GBP2023-01-01 ~ 2023-12-31
6,022,538 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
194,603 GBP2023-01-01 ~ 2023-12-31
594,803 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
4,572 GBP2023-01-01 ~ 2023-12-31
2,139 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
131,278 GBP2023-01-01 ~ 2023-12-31
90,157 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
67,897 GBP2023-01-01 ~ 2023-12-31
506,785 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
14,821 GBP2023-01-01 ~ 2023-12-31
81,868 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
53,076 GBP2023-01-01 ~ 2023-12-31
424,917 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
53,076 GBP2023-01-01 ~ 2023-12-31
424,917 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
62,630 GBP2023-12-31
24,270 GBP2022-12-31
Property, Plant & Equipment
1,315,205 GBP2023-12-31
757,768 GBP2022-12-31
Fixed Assets
1,377,835 GBP2023-12-31
782,038 GBP2022-12-31
Total Inventories
62,050 GBP2023-12-31
53,084 GBP2022-12-31
Debtors
3,079,275 GBP2023-12-31
2,784,794 GBP2022-12-31
Cash at bank and in hand
463,674 GBP2023-12-31
1,338,113 GBP2022-12-31
Current Assets
3,604,999 GBP2023-12-31
4,175,991 GBP2022-12-31
Creditors
Current
2,558,269 GBP2023-12-31
3,081,263 GBP2022-12-31
Net Current Assets/Liabilities
1,046,730 GBP2023-12-31
1,094,728 GBP2022-12-31
Total Assets Less Current Liabilities
2,424,565 GBP2023-12-31
1,876,766 GBP2022-12-31
Creditors
Non-current
-695,154 GBP2023-12-31
-215,252 GBP2022-12-31
Net Assets/Liabilities
1,599,477 GBP2023-12-31
1,546,401 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
1,599,377 GBP2023-12-31
1,546,301 GBP2022-12-31
1,121,384 GBP2021-12-31
Equity
1,599,477 GBP2023-12-31
1,546,401 GBP2022-12-31
1,121,484 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
53,076 GBP2023-01-01 ~ 2023-12-31
424,917 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
3,774,431 GBP2023-01-01 ~ 2023-12-31
3,694,191 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
410,121 GBP2023-01-01 ~ 2023-12-31
428,631 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
183,584 GBP2023-01-01 ~ 2023-12-31
192,030 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,368,136 GBP2023-01-01 ~ 2023-12-31
4,314,852 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
872023-01-01 ~ 2023-12-31
682022-01-01 ~ 2022-12-31
Director Remuneration
284,891 GBP2023-01-01 ~ 2023-12-31
356,670 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
63,217 GBP2023-01-01 ~ 2023-12-31
87,461 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
79,835 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
12,900 GBP2023-01-01 ~ 2023-12-31
96,289 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
62,630 GBP2023-12-31
24,270 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,095,150 GBP2023-12-31
1,097,718 GBP2022-12-31
Furniture and fittings
333,002 GBP2023-12-31
318,485 GBP2022-12-31
Motor vehicles
2,937,414 GBP2023-12-31
1,968,482 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,365,566 GBP2023-12-31
3,384,685 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-6,900 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-15,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-22,400 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
957,076 GBP2023-12-31
915,379 GBP2022-12-31
Furniture and fittings
259,184 GBP2023-12-31
231,268 GBP2022-12-31
Motor vehicles
1,834,101 GBP2023-12-31
1,480,270 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,050,361 GBP2023-12-31
2,626,917 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
48,597 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
27,916 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
368,168 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
444,681 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-6,900 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-14,337 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-21,237 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
138,074 GBP2023-12-31
182,339 GBP2022-12-31
Furniture and fittings
73,818 GBP2023-12-31
87,217 GBP2022-12-31
Motor vehicles
1,103,313 GBP2023-12-31
488,212 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
226,112 GBP2023-12-31
491,115 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
184,725 GBP2023-12-31
389,576 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
22,701 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
358,763 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
381,464 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
41,387 GBP2023-12-31
101,539 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
927,785 GBP2023-12-31
362,147 GBP2022-12-31
Under hire purchased contracts or finance leases
969,172 GBP2023-12-31
463,686 GBP2022-12-31
Merchandise
20,895 GBP2023-12-31
22,672 GBP2022-12-31
Value of work in progress
41,155 GBP2023-12-31
30,412 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,478,133 GBP2023-12-31
1,908,927 GBP2022-12-31
Other Debtors
Current
1,051,534 GBP2023-12-31
875,867 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,079,275 GBP2023-12-31
2,784,794 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
338,639 GBP2023-12-31
202,762 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,141,566 GBP2023-12-31
1,045,713 GBP2022-12-31
Corporation Tax Payable
Current
79,835 GBP2022-12-31
Other Taxation & Social Security Payable
Current
201,967 GBP2023-12-31
239,730 GBP2022-12-31
Other Creditors
Current
876,097 GBP2023-12-31
1,364,013 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
695,154 GBP2023-12-31
215,252 GBP2022-12-31
Between one and five year, hire purchase agreements
695,154 GBP2023-12-31
215,252 GBP2022-12-31
hire purchase agreements
1,033,793 GBP2023-12-31
418,014 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
327,688 GBP2023-12-31
280,711 GBP2022-12-31
Between one and five year
338,333 GBP2023-12-31
501,755 GBP2022-12-31
All periods
666,021 GBP2023-12-31
782,466 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
129,934 GBP2023-12-31
115,113 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
80 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
53,076 GBP2023-01-01 ~ 2023-12-31