82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 3 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
13,865,017 GBP2024-01-01 ~ 2024-12-31
13,309,971 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
7,783,393 GBP2024-01-01 ~ 2024-12-31
7,619,593 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
6,081,624 GBP2024-01-01 ~ 2024-12-31
5,690,378 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
5,824,893 GBP2024-01-01 ~ 2024-12-31
5,481,923 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
253,004 GBP2024-01-01 ~ 2024-12-31
194,603 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
3,130 GBP2024-01-01 ~ 2024-12-31
4,572 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
140,809 GBP2024-01-01 ~ 2024-12-31
131,278 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
115,325 GBP2024-01-01 ~ 2024-12-31
67,897 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
78,275 GBP2024-01-01 ~ 2024-12-31
14,821 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
37,050 GBP2024-01-01 ~ 2024-12-31
53,076 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
37,050 GBP2024-01-01 ~ 2024-12-31
53,076 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
71,365 GBP2024-12-31
62,630 GBP2023-12-31
Property, Plant & Equipment
1,195,896 GBP2024-12-31
1,315,205 GBP2023-12-31
Fixed Assets
1,267,261 GBP2024-12-31
1,377,835 GBP2023-12-31
Total Inventories
53,547 GBP2024-12-31
62,050 GBP2023-12-31
Debtors
3,759,896 GBP2024-12-31
3,079,275 GBP2023-12-31
Cash at bank and in hand
318,027 GBP2024-12-31
463,674 GBP2023-12-31
Current Assets
4,131,470 GBP2024-12-31
3,604,999 GBP2023-12-31
Creditors
Current
3,006,103 GBP2024-12-31
2,558,269 GBP2023-12-31
Net Current Assets/Liabilities
1,125,367 GBP2024-12-31
1,046,730 GBP2023-12-31
Total Assets Less Current Liabilities
2,392,628 GBP2024-12-31
2,424,565 GBP2023-12-31
Creditors
Non-current
-547,892 GBP2024-12-31
-695,154 GBP2023-12-31
Net Assets/Liabilities
1,636,527 GBP2024-12-31
1,599,477 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
1,636,427 GBP2024-12-31
1,599,377 GBP2023-12-31
1,546,301 GBP2022-12-31
Equity
1,636,527 GBP2024-12-31
1,599,477 GBP2023-12-31
1,546,401 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
37,050 GBP2024-01-01 ~ 2024-12-31
53,076 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
3,747,190 GBP2024-01-01 ~ 2024-12-31
3,774,431 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
419,704 GBP2024-01-01 ~ 2024-12-31
410,121 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
171,577 GBP2024-01-01 ~ 2024-12-31
183,584 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,338,471 GBP2024-01-01 ~ 2024-12-31
4,368,136 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
832024-01-01 ~ 2024-12-31
872023-01-01 ~ 2023-12-31
Director Remuneration
283,397 GBP2024-01-01 ~ 2024-12-31
284,891 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
79,315 GBP2024-01-01 ~ 2024-12-31
63,217 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
28,831 GBP2024-01-01 ~ 2024-12-31
12,900 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
71,365 GBP2024-12-31
62,630 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,250,926 GBP2024-12-31
1,095,150 GBP2023-12-31
Furniture and fittings
246,099 GBP2024-12-31
333,002 GBP2023-12-31
Motor vehicles
2,993,803 GBP2024-12-31
2,937,414 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,490,828 GBP2024-12-31
4,365,566 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-9,500 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-92,155 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-77,773 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-179,428 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,024,687 GBP2024-12-31
957,076 GBP2023-12-31
Furniture and fittings
200,658 GBP2024-12-31
259,184 GBP2023-12-31
Motor vehicles
2,069,587 GBP2024-12-31
1,834,101 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,294,932 GBP2024-12-31
3,050,361 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
75,421 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
15,149 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
308,074 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
398,644 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-7,810 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-73,675 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-72,588 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-154,073 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
226,239 GBP2024-12-31
138,074 GBP2023-12-31
Furniture and fittings
45,441 GBP2024-12-31
73,818 GBP2023-12-31
Motor vehicles
924,216 GBP2024-12-31
1,103,313 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
243,251 GBP2024-12-31
226,112 GBP2023-12-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
121,512 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
116,234 GBP2024-12-31
184,725 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
45,009 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
274,320 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
319,329 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
127,017 GBP2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
807,295 GBP2024-12-31
927,785 GBP2023-12-31
Under hire purchased contracts or finance leases
934,312 GBP2024-12-31
969,172 GBP2023-12-31
Under hire purchased contracts or finance leases, Plant and equipment
41,387 GBP2023-12-31
Merchandise
28,932 GBP2024-12-31
20,895 GBP2023-12-31
Value of work in progress
24,615 GBP2024-12-31
41,155 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,568,057 GBP2024-12-31
1,478,133 GBP2023-12-31
Other Debtors
Current
1,393,260 GBP2024-12-31
1,051,534 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
3,759,896 GBP2024-12-31
3,079,275 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
344,755 GBP2024-12-31
338,639 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,242,690 GBP2024-12-31
1,141,566 GBP2023-12-31
Other Taxation & Social Security Payable
Current
374,360 GBP2024-12-31
201,967 GBP2023-12-31
Other Creditors
Current
1,044,298 GBP2024-12-31
876,097 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
547,892 GBP2024-12-31
695,154 GBP2023-12-31
Between one and five year, hire purchase agreements
547,892 GBP2024-12-31
695,154 GBP2023-12-31
hire purchase agreements
892,647 GBP2024-12-31
1,033,793 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
880,400 GBP2024-12-31
902,600 GBP2023-12-31
Between one and five year
2,403,100 GBP2024-12-31
1,433,500 GBP2023-12-31
All periods
3,283,500 GBP2024-12-31
2,336,100 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
208,209 GBP2024-12-31
129,934 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
80 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
37,050 GBP2024-01-01 ~ 2024-12-31