82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
26,767,626 GBP2024-04-01 ~ 2025-03-31
27,714,970 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
22,568,326 GBP2024-04-01 ~ 2025-03-31
20,777,085 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
4,199,300 GBP2024-04-01 ~ 2025-03-31
6,937,885 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
2,602,880 GBP2024-04-01 ~ 2025-03-31
5,907,795 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,603,920 GBP2024-04-01 ~ 2025-03-31
1,033,067 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
417,229 GBP2024-04-01 ~ 2025-03-31
107,487 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,186,691 GBP2024-04-01 ~ 2025-03-31
925,580 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
321,078 GBP2024-04-01 ~ 2025-03-31
135,760 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
865,613 GBP2024-04-01 ~ 2025-03-31
789,820 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
865,613 GBP2024-04-01 ~ 2025-03-31
789,820 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
409,295 GBP2025-03-31
331,547 GBP2024-03-31
Fixed Assets
409,295 GBP2025-03-31
331,547 GBP2024-03-31
Total Inventories
201,947 GBP2025-03-31
286,902 GBP2024-03-31
Debtors
12,141,700 GBP2025-03-31
11,297,503 GBP2024-03-31
Cash at bank and in hand
18,831 GBP2025-03-31
64,031 GBP2024-03-31
Current Assets
12,362,478 GBP2025-03-31
11,648,436 GBP2024-03-31
Creditors
Current
7,284,468 GBP2025-03-31
6,971,619 GBP2024-03-31
Net Current Assets/Liabilities
5,078,010 GBP2025-03-31
4,676,817 GBP2024-03-31
Total Assets Less Current Liabilities
5,487,305 GBP2025-03-31
5,008,364 GBP2024-03-31
Creditors
Non-current
-1,083,333 GBP2025-03-31
-1,500,000 GBP2024-03-31
Net Assets/Liabilities
4,302,139 GBP2025-03-31
3,436,526 GBP2024-03-31
Equity
Called up share capital
90 GBP2025-03-31
90 GBP2024-03-31
90 GBP2023-03-31
Capital redemption reserve
10 GBP2025-03-31
10 GBP2024-03-31
10 GBP2023-03-31
Retained earnings (accumulated losses)
4,302,039 GBP2025-03-31
3,436,426 GBP2024-03-31
2,646,606 GBP2023-03-31
Equity
4,302,139 GBP2025-03-31
3,436,526 GBP2024-03-31
2,646,706 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
865,613 GBP2024-04-01 ~ 2025-03-31
789,820 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
7,928,238 GBP2024-04-01 ~ 2025-03-31
7,186,407 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
848,038 GBP2024-04-01 ~ 2025-03-31
708,776 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
150,385 GBP2024-04-01 ~ 2025-03-31
129,473 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
8,926,661 GBP2024-04-01 ~ 2025-03-31
8,024,656 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
2042024-04-01 ~ 2025-03-31
1922023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
159,617 GBP2024-04-01 ~ 2025-03-31
179,346 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
173,495 GBP2024-04-01 ~ 2025-03-31
101,151 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
296,673 GBP2024-04-01 ~ 2025-03-31
231,395 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
13,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
13,000 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
131,552 GBP2025-03-31
131,552 GBP2024-03-31
Plant and equipment
424,016 GBP2025-03-31
315,148 GBP2024-03-31
Furniture and fittings
48,013 GBP2025-03-31
44,870 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
175,294 GBP2025-03-31
113,340 GBP2024-03-31
Furniture and fittings
37,105 GBP2025-03-31
33,708 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
61,954 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
3,397 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings, Long leasehold
17 GBP2025-03-31
405 GBP2024-03-31
Plant and equipment
248,722 GBP2025-03-31
201,808 GBP2024-03-31
Furniture and fittings
10,908 GBP2025-03-31
11,162 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
129,514 GBP2025-03-31
102,462 GBP2024-03-31
Computers
573,733 GBP2025-03-31
475,431 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,306,828 GBP2025-03-31
1,069,463 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
84,747 GBP2025-03-31
69,338 GBP2024-03-31
Computers
468,852 GBP2025-03-31
390,383 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
897,533 GBP2025-03-31
737,916 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
15,409 GBP2024-04-01 ~ 2025-03-31
Computers
78,469 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
159,617 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Motor vehicles
44,767 GBP2025-03-31
33,124 GBP2024-03-31
Computers
104,881 GBP2025-03-31
85,048 GBP2024-03-31
Merchandise
201,947 GBP2025-03-31
286,902 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
6,145,778 GBP2025-03-31
5,901,045 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
4,148,036 GBP2025-03-31
3,362,187 GBP2024-03-31
Other Debtors
Current
44,909 GBP2025-03-31
9,575 GBP2024-03-31
Prepayments/Accrued Income
Current
1,802,977 GBP2025-03-31
2,024,696 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
12,141,700 GBP2025-03-31
Amounts falling due within one year, Current
11,297,503 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
2,509,240 GBP2025-03-31
1,902,201 GBP2024-03-31
Trade Creditors/Trade Payables
Current
2,682,927 GBP2025-03-31
2,187,419 GBP2024-03-31
Amounts owed to group undertakings
Current
841,057 GBP2024-03-31
Corporation Tax Payable
Current
23,495 GBP2025-03-31
101,151 GBP2024-03-31
Other Taxation & Social Security Payable
Current
238,484 GBP2025-03-31
509,558 GBP2024-03-31
Other Creditors
Current
566,824 GBP2025-03-31
379,549 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
751,845 GBP2025-03-31
447,574 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
1,083,333 GBP2025-03-31
1,500,000 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
416,667 GBP2025-03-31
Total Borrowings
Current, Amounts falling due within one year
2,509,240 GBP2025-03-31
Bank Borrowings
Non-current, Between two and five year
1,083,333 GBP2025-03-31
1,500,000 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
975,205 GBP2025-03-31
377,071 GBP2024-03-31
Between one and five year
1,059,729 GBP2025-03-31
118,676 GBP2024-03-31
All periods
2,034,934 GBP2025-03-31
495,747 GBP2024-03-31
Bank Borrowings
Secured
1,500,000 GBP2025-03-31
1,500,000 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
101,833 GBP2025-03-31
71,838 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
90 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
865,613 GBP2024-04-01 ~ 2025-03-31