32990 - Other Manufacturing N.e.c.
Property, Plant & Equipment
91,951 GBP2024-05-31
77,035 GBP2023-05-31
Total Inventories
18,500 GBP2024-05-31
18,000 GBP2023-05-31
Debtors
1,077,367 GBP2024-05-31
1,015,819 GBP2023-05-31
Cash at bank and in hand
272,935 GBP2024-05-31
522,161 GBP2023-05-31
Current Assets
1,368,802 GBP2024-05-31
1,555,980 GBP2023-05-31
Creditors
Current
587,147 GBP2024-05-31
779,546 GBP2023-05-31
Net Current Assets/Liabilities
781,655 GBP2024-05-31
776,434 GBP2023-05-31
Total Assets Less Current Liabilities
873,606 GBP2024-05-31
853,469 GBP2023-05-31
Net Assets/Liabilities
708,150 GBP2024-05-31
586,838 GBP2023-05-31
Equity
Called up share capital
80 GBP2024-05-31
80 GBP2023-05-31
Capital redemption reserve
20 GBP2024-05-31
20 GBP2023-05-31
Retained earnings (accumulated losses)
708,050 GBP2024-05-31
586,738 GBP2023-05-31
Equity
708,150 GBP2024-05-31
586,838 GBP2023-05-31
Average Number of Employees
52023-06-01 ~ 2024-05-31
62022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
403,044 GBP2024-05-31
395,830 GBP2023-05-31
Furniture and fittings
54,134 GBP2024-05-31
52,253 GBP2023-05-31
Motor vehicles
85,506 GBP2024-05-31
79,306 GBP2023-05-31
Computers
96,925 GBP2024-05-31
90,507 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
639,609 GBP2024-05-31
617,896 GBP2023-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-22,790 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-22,790 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
372,508 GBP2024-05-31
362,328 GBP2023-05-31
Furniture and fittings
49,625 GBP2024-05-31
48,122 GBP2023-05-31
Motor vehicles
40,539 GBP2024-05-31
51,395 GBP2023-05-31
Computers
84,986 GBP2024-05-31
79,016 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
547,658 GBP2024-05-31
540,861 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
10,180 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
1,503 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
9,394 GBP2023-06-01 ~ 2024-05-31
Computers
5,970 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,047 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-20,250 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-20,250 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Plant and equipment
30,536 GBP2024-05-31
33,502 GBP2023-05-31
Furniture and fittings
4,509 GBP2024-05-31
4,131 GBP2023-05-31
Motor vehicles
44,967 GBP2024-05-31
27,911 GBP2023-05-31
Computers
11,939 GBP2024-05-31
11,491 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
9,300 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
8,369 GBP2024-05-31
8,059 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
310 GBP2023-06-01 ~ 2024-05-31
Motor vehicles, Under hire purchased contracts or finance leases
5,285 GBP2023-06-01 ~ 2024-05-31
Under hire purchased contracts or finance leases
5,595 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
12,331 GBP2024-05-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
931 GBP2024-05-31
1,241 GBP2023-05-31
Under hire purchased contracts or finance leases, Motor vehicles
15,854 GBP2024-05-31
Under hire purchased contracts or finance leases
16,785 GBP2024-05-31
22,380 GBP2023-05-31
Motor vehicles, Under hire purchased contracts or finance leases
21,139 GBP2023-05-31
Merchandise
18,500 GBP2024-05-31
18,000 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
262,560 GBP2024-05-31
353,331 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
616,146 GBP2024-05-31
516,146 GBP2023-05-31
Amount of value-added tax that is recoverable
Current
16,252 GBP2024-05-31
Prepayments/Accrued Income
Current
182,409 GBP2024-05-31
146,342 GBP2023-05-31
Debtors
Amounts falling due within one year, Current
1,077,367 GBP2024-05-31
Current, Amounts falling due within one year
1,015,819 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
111,111 GBP2024-05-31
147,714 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
6,632 GBP2024-05-31
8,842 GBP2023-05-31
Trade Creditors/Trade Payables
Current
270,116 GBP2024-05-31
359,991 GBP2023-05-31
Corporation Tax Payable
Current
36,982 GBP2024-05-31
36,134 GBP2023-05-31
Other Creditors
Current
18,775 GBP2024-05-31
10,300 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
142,966 GBP2024-05-31
111,848 GBP2023-05-31
Bank Borrowings/Overdrafts
Between two and five year, Non-current
242,592 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
6,632 GBP2023-05-31
Bank Borrowings
Secured
253,703 GBP2024-05-31
390,306 GBP2023-05-31
Total Borrowings
Secured
260,335 GBP2024-05-31
405,780 GBP2023-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
22,864 GBP2024-05-31
17,407 GBP2023-05-31