Average Number of Employees
32024-01-01 ~ 2024-12-31
502023-01-01 ~ 2023-12-31
Turnover/Revenue
2,392,731 GBP2024-01-01 ~ 2024-12-31
1,889,421 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-1,291,068 GBP2024-01-01 ~ 2024-12-31
-650,954 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,101,663 GBP2024-01-01 ~ 2024-12-31
1,238,467 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,075,622 GBP2024-01-01 ~ 2024-12-31
-1,235,829 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
26,041 GBP2024-01-01 ~ 2024-12-31
2,638 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
13 GBP2024-01-01 ~ 2024-12-31
Interest Payable/Similar Charges (Finance Costs)
-400 GBP2024-01-01 ~ 2024-12-31
-1,589 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
25,654 GBP2024-01-01 ~ 2024-12-31
1,049 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-8,154 GBP2024-01-01 ~ 2024-12-31
3,085 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
17,500 GBP2024-01-01 ~ 2024-12-31
4,134 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
17,500 GBP2024-01-01 ~ 2024-12-31
4,134 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
143,467 GBP2024-12-31
188,756 GBP2023-12-31
Fixed Assets
143,467 GBP2024-12-31
188,756 GBP2023-12-31
Total Inventories
38,529 GBP2024-12-31
25,000 GBP2023-12-31
Debtors
Current
657,348 GBP2024-12-31
1,107,893 GBP2023-12-31
Cash at bank and in hand
68,033 GBP2024-12-31
155,541 GBP2023-12-31
Current Assets
763,910 GBP2024-12-31
1,288,434 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-563,170 GBP2024-12-31
-845,721 GBP2023-12-31
Net Current Assets/Liabilities
200,740 GBP2024-12-31
442,713 GBP2023-12-31
Total Assets Less Current Liabilities
344,207 GBP2024-12-31
631,469 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-6,500 GBP2024-12-31
Net Assets/Liabilities
302,787 GBP2024-12-31
585,287 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
302,687 GBP2024-12-31
585,187 GBP2023-12-31
Equity
302,787 GBP2024-12-31
585,287 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102024-01-01 ~ 2024-12-31
Motor vehicles
252024-01-01 ~ 2024-12-31
Dividends Paid on Shares
300,000 GBP2024-01-01 ~ 2024-12-31
700,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
93,100 GBP2024-12-31
93,100 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
93,100 GBP2024-12-31
93,100 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
159,177 GBP2024-12-31
155,963 GBP2023-12-31
Motor vehicles
191,883 GBP2024-12-31
206,583 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
351,060 GBP2024-12-31
362,546 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-14,700 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-14,700 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
86,799 GBP2023-12-31
Motor vehicles
86,991 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
173,790 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
29,879 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
43,052 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-9,249 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-9,249 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
99,972 GBP2024-12-31
Motor vehicles
107,621 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
207,593 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
59,205 GBP2024-12-31
69,164 GBP2023-12-31
Motor vehicles
84,262 GBP2024-12-31
119,592 GBP2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
7,427 GBP2023-12-31
Under hire purchased contracts or finance leases
7,427 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
653,583 GBP2024-12-31
446,391 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
634,566 GBP2023-12-31
Other Debtors
Current
31 GBP2024-12-31
12,297 GBP2023-12-31
Prepayments/Accrued Income
Current
3,734 GBP2024-12-31
14,639 GBP2023-12-31
Bank Overdrafts
-72 GBP2023-12-31
Cash and Cash Equivalents
68,033 GBP2024-12-31
155,469 GBP2023-12-31
Bank Overdrafts
Current
72 GBP2023-12-31
Trade Creditors/Trade Payables
Current
59,480 GBP2024-12-31
88,604 GBP2023-12-31
Amounts owed to group undertakings
Current
466,916 GBP2024-12-31
700,000 GBP2023-12-31
Corporation Tax Payable
Current
19,590 GBP2024-12-31
6,389 GBP2023-12-31
Taxation/Social Security Payable
Current
17,184 GBP2024-12-31
46,944 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
3,234 GBP2023-12-31
Other Creditors
Current
478 GBP2023-12-31
Creditors
Current
563,170 GBP2024-12-31
845,721 GBP2023-12-31
Non-current
6,500 GBP2024-12-31
Net Deferred Tax Liability/Asset
34,920 GBP2024-12-31
46,182 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
34,920 GBP2024-12-31
46,182 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
45 shares2024-12-31
Class 2 ordinary share
45 shares2024-12-31
Class 3 ordinary share
10 shares2024-12-31