43999 - Other Specialised Construction Activities N.e.c.
Average Number of Employees
702020-06-01 ~ 2021-05-31
702019-06-01 ~ 2020-05-31
Profit/Loss
304,453 GBP2020-06-01 ~ 2021-05-31
191,514 GBP2019-06-01 ~ 2020-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
220,612 GBP2021-05-31
224,108 GBP2020-05-31
Turnover/Revenue
16,433,013 GBP2020-06-01 ~ 2021-05-31
18,134,067 GBP2019-06-01 ~ 2020-05-31
Cost of Sales
12,090,370 GBP2020-06-01 ~ 2021-05-31
13,745,750 GBP2019-06-01 ~ 2020-05-31
Gross Profit/Loss
4,342,643 GBP2020-06-01 ~ 2021-05-31
4,388,317 GBP2019-06-01 ~ 2020-05-31
Distribution Costs
2,435,461 GBP2020-06-01 ~ 2021-05-31
2,593,797 GBP2019-06-01 ~ 2020-05-31
Administrative Expenses
1,680,442 GBP2020-06-01 ~ 2021-05-31
1,645,729 GBP2019-06-01 ~ 2020-05-31
Operating Profit/Loss
325,698 GBP2020-06-01 ~ 2021-05-31
230,632 GBP2019-06-01 ~ 2020-05-31
Interest Payable/Similar Charges (Finance Costs)
1,169 GBP2020-06-01 ~ 2021-05-31
441 GBP2019-06-01 ~ 2020-05-31
Profit/Loss on Ordinary Activities Before Tax
324,677 GBP2020-06-01 ~ 2021-05-31
231,185 GBP2019-06-01 ~ 2020-05-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
20,224 GBP2020-06-01 ~ 2021-05-31
39,671 GBP2019-06-01 ~ 2020-05-31
Comprehensive Income/Expense
304,453 GBP2020-06-01 ~ 2021-05-31
191,514 GBP2019-06-01 ~ 2020-05-31
Equity
Retained earnings (accumulated losses)
3,458,250 GBP2021-05-31
3,153,797 GBP2020-05-31
2,962,283 GBP2019-05-31
Property, Plant & Equipment
1,391,075 GBP2021-05-31
1,460,686 GBP2020-05-31
Fixed Assets - Investments
10,000 GBP2021-05-31
10,000 GBP2020-05-31
Fixed Assets
1,401,075 GBP2021-05-31
1,470,686 GBP2020-05-31
Total Inventories
60,145 GBP2021-05-31
56,602 GBP2020-05-31
Debtors
6,388,614 GBP2021-05-31
6,220,870 GBP2020-05-31
Cash at bank and in hand
1,079,743 GBP2021-05-31
2,308,466 GBP2020-05-31
Current Assets
7,528,502 GBP2021-05-31
8,585,938 GBP2020-05-31
Creditors
Amounts falling due within one year
4,449,288 GBP2021-05-31
6,114,697 GBP2020-05-31
Net Current Assets/Liabilities
3,079,214 GBP2021-05-31
2,471,241 GBP2020-05-31
Total Assets Less Current Liabilities
4,480,289 GBP2021-05-31
3,941,927 GBP2020-05-31
Creditors
Amounts falling due after one year
701,427 GBP2021-05-31
464,022 GBP2020-05-31
Net Assets/Liabilities
3,558,250 GBP2021-05-31
3,253,797 GBP2020-05-31
Equity
Called up share capital
100,000 GBP2021-05-31
100,000 GBP2020-05-31
Equity
3,558,250 GBP2021-05-31
3,253,797 GBP2020-05-31
Property, Plant & Equipment - Depreciation Expense
296,689 GBP2020-06-01 ~ 2021-05-31
332,466 GBP2019-06-01 ~ 2020-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.152020-06-01 ~ 2021-05-31
Furniture and fittings
0.152020-06-01 ~ 2021-05-31
Motor vehicles
0.252020-06-01 ~ 2021-05-31
Average number of employees in administration and support functions
292020-06-01 ~ 2021-05-31
262019-06-01 ~ 2020-05-31
Wages/Salaries
3,031,342 GBP2020-06-01 ~ 2021-05-31
3,366,857 GBP2019-06-01 ~ 2020-05-31
Social Security Costs
284,150 GBP2020-06-01 ~ 2021-05-31
324,424 GBP2019-06-01 ~ 2020-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
81,953 GBP2020-06-01 ~ 2021-05-31
91,420 GBP2019-06-01 ~ 2020-05-31
Staff Costs/Employee Benefits Expense
3,397,445 GBP2020-06-01 ~ 2021-05-31
3,782,701 GBP2019-06-01 ~ 2020-05-31
Director Remuneration
90,000 GBP2020-06-01 ~ 2021-05-31
102,000 GBP2019-06-01 ~ 2020-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,496 GBP2020-06-01 ~ 2021-05-31
16,213 GBP2019-06-01 ~ 2020-05-31
Tax Expense/Credit at Applicable Tax Rate
61,688 GBP2020-06-01 ~ 2021-05-31
43,925 GBP2019-06-01 ~ 2020-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,387,113 GBP2021-05-31
1,472,918 GBP2020-05-31
Furniture and fittings
101,028 GBP2021-05-31
91,664 GBP2020-05-31
Motor vehicles
1,178,769 GBP2021-05-31
1,148,298 GBP2020-05-31
Property, Plant & Equipment - Gross Cost
2,778,597 GBP2021-05-31
2,823,750 GBP2020-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-417,330 GBP2020-06-01 ~ 2021-05-31
Furniture and fittings
-825 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Disposals
-422,174 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
533,358 GBP2021-05-31
661,282 GBP2020-05-31
Furniture and fittings
56,806 GBP2021-05-31
52,228 GBP2020-05-31
Motor vehicles
733,293 GBP2021-05-31
589,880 GBP2020-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,387,522 GBP2021-05-31
1,363,064 GBP2020-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
140,018 GBP2020-06-01 ~ 2021-05-31
Furniture and fittings
5,316 GBP2020-06-01 ~ 2021-05-31
Motor vehicles
143,413 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
296,689 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-267,942 GBP2020-06-01 ~ 2021-05-31
Furniture and fittings
-738 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-272,231 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment
Plant and equipment
853,755 GBP2021-05-31
811,636 GBP2020-05-31
Furniture and fittings
44,222 GBP2021-05-31
39,436 GBP2020-05-31
Motor vehicles
445,476 GBP2021-05-31
558,418 GBP2020-05-31
Amounts invested in assets
Cost valuation, Non-current
10,000 GBP2021-05-31
Non-current
10,000 GBP2021-05-31
10,000 GBP2020-05-31
Raw Materials
60,145 GBP2021-05-31
56,602 GBP2020-05-31
Trade Debtors/Trade Receivables
3,661,048 GBP2021-05-31
4,028,404 GBP2020-05-31
Prepayments/Accrued Income
412,945 GBP2021-05-31
393,233 GBP2020-05-31
Other Debtors
10,500 GBP2021-05-31
56,972 GBP2020-05-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
256,137 GBP2021-05-31
Trade Creditors/Trade Payables
Amounts falling due within one year
3,397,177 GBP2021-05-31
4,840,162 GBP2020-05-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
192,584 GBP2021-05-31
149,155 GBP2020-05-31
Corporation Tax Payable
Amounts falling due within one year
47,641 GBP2021-05-31
68,295 GBP2020-05-31
Other Taxation & Social Security Payable
Amounts falling due within one year
138,936 GBP2021-05-31
632,408 GBP2020-05-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
257,630 GBP2021-05-31
281,289 GBP2020-05-31
Amounts owed to directors
Amounts falling due within one year
5,940 GBP2021-05-31
9,866 GBP2020-05-31
Other Creditors
Amounts falling due within one year
153,243 GBP2021-05-31
133,522 GBP2020-05-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
346,637 GBP2021-05-31
50,000 GBP2020-05-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
343,653 GBP2021-05-31
402,885 GBP2020-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
257,630 GBP2021-05-31
281,288 GBP2020-05-31
Between one and five year
343,653 GBP2021-05-31
402,886 GBP2020-05-31
Minimum gross finance lease payments owing
601,283 GBP2021-05-31
684,174 GBP2020-05-31
Deferred Tax Liabilities
220,612 GBP2021-05-31
224,108 GBP2020-05-31
Par Value of Share
Class 1 ordinary share
1 shares2020-06-01 ~ 2021-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2021-05-31
100,000 shares2020-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
7,115 GBP2020-05-31
Between one and five year
9,265 GBP2020-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
16,380 GBP2020-05-31