Property, Plant & Equipment
158,852 GBP2023-12-31
240,204 GBP2022-12-31
Fixed Assets - Investments
1 GBP2023-12-31
1 GBP2022-12-31
Fixed Assets
158,853 GBP2023-12-31
240,205 GBP2022-12-31
Debtors
465,498 GBP2023-12-31
737,104 GBP2022-12-31
Cash at bank and in hand
1,460,835 GBP2023-12-31
917,336 GBP2022-12-31
Current Assets
2,074,573 GBP2023-12-31
1,779,630 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,236,676 GBP2023-12-31
-758,441 GBP2022-12-31
Net Current Assets/Liabilities
837,897 GBP2023-12-31
1,021,189 GBP2022-12-31
Total Assets Less Current Liabilities
996,750 GBP2023-12-31
1,261,394 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-64,811 GBP2023-12-31
-89,655 GBP2022-12-31
Net Assets/Liabilities
911,789 GBP2023-12-31
1,133,439 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
911,689 GBP2023-12-31
1,133,339 GBP2022-12-31
910,480 GBP2021-12-31
Equity
911,789 GBP2023-12-31
1,133,439 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
478,350 GBP2023-01-01 ~ 2023-12-31
522,859 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
478,350 GBP2023-01-01 ~ 2023-12-31
522,859 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-700,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
152023-01-01 ~ 2023-12-31
152022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
252,903 GBP2023-12-31
265,247 GBP2022-12-31
Motor vehicles
122,465 GBP2023-12-31
122,465 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
375,368 GBP2023-12-31
387,712 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-39,052 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-39,052 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
184,158 GBP2023-12-31
144,987 GBP2022-12-31
Motor vehicles
32,358 GBP2023-12-31
2,521 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
216,516 GBP2023-12-31
147,508 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
42,371 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
29,837 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
72,208 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,200 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,200 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
68,745 GBP2023-12-31
120,260 GBP2022-12-31
Motor vehicles
90,107 GBP2023-12-31
119,944 GBP2022-12-31
Investments in group undertakings and participating interests
1 GBP2023-12-31
1 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
390,566 GBP2023-12-31
530,299 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
3,435 GBP2023-12-31
100,587 GBP2022-12-31
Prepayments/Accrued Income
Current
40,191 GBP2023-12-31
72,760 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
24,840 GBP2023-12-31
25,343 GBP2022-12-31
Trade Creditors/Trade Payables
Current
167,013 GBP2023-12-31
165,116 GBP2022-12-31
Amounts owed to group undertakings
Current
760,457 GBP2023-12-31
325,240 GBP2022-12-31
Corporation Tax Payable
Current
102,218 GBP2023-12-31
43,432 GBP2022-12-31
Other Taxation & Social Security Payable
Current
54,796 GBP2023-12-31
36,540 GBP2022-12-31
Other Creditors
Current
4,844 GBP2023-12-31
4,540 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
122,508 GBP2023-12-31
158,230 GBP2022-12-31
Creditors
Current
1,236,676 GBP2023-12-31
758,441 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
64,811 GBP2023-12-31
89,655 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
42,826 GBP2023-12-31
23,899 GBP2022-12-31