Property, Plant & Equipment
184,782 GBP2024-12-31
158,852 GBP2023-12-31
Fixed Assets - Investments
1 GBP2024-12-31
1 GBP2023-12-31
Fixed Assets
184,783 GBP2024-12-31
158,853 GBP2023-12-31
Debtors
974,375 GBP2024-12-31
465,498 GBP2023-12-31
Cash at bank and in hand
1,141,681 GBP2024-12-31
1,460,835 GBP2023-12-31
Current Assets
2,294,026 GBP2024-12-31
2,074,573 GBP2023-12-31
Net Current Assets/Liabilities
663,411 GBP2024-12-31
837,897 GBP2023-12-31
Total Assets Less Current Liabilities
848,194 GBP2024-12-31
996,750 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-41,183 GBP2024-12-31
-64,811 GBP2023-12-31
Net Assets/Liabilities
783,211 GBP2024-12-31
911,789 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
783,111 GBP2024-12-31
911,689 GBP2023-12-31
1,133,339 GBP2022-12-31
Equity
783,211 GBP2024-12-31
911,789 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
571,422 GBP2024-01-01 ~ 2024-12-31
478,350 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
571,422 GBP2024-01-01 ~ 2024-12-31
478,350 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-700,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-700,000 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
172024-01-01 ~ 2024-12-31
152023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
290,328 GBP2024-12-31
252,903 GBP2023-12-31
Motor vehicles
185,480 GBP2024-12-31
122,465 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
475,808 GBP2024-12-31
375,368 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
222,371 GBP2024-12-31
184,158 GBP2023-12-31
Motor vehicles
68,655 GBP2024-12-31
32,358 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
291,026 GBP2024-12-31
216,516 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
38,213 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
36,297 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
74,510 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
67,957 GBP2024-12-31
68,745 GBP2023-12-31
Motor vehicles
116,825 GBP2024-12-31
90,107 GBP2023-12-31
Investments in group undertakings and participating interests
1 GBP2024-12-31
1 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
867,112 GBP2024-12-31
390,566 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
4,883 GBP2024-12-31
3,435 GBP2023-12-31
Prepayments/Accrued Income
Current
48,495 GBP2024-12-31
40,191 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
23,622 GBP2024-12-31
24,840 GBP2023-12-31
Trade Creditors/Trade Payables
Current
159,479 GBP2024-12-31
167,013 GBP2023-12-31
Amounts owed to group undertakings
Current
917,428 GBP2024-12-31
760,457 GBP2023-12-31
Corporation Tax Payable
Current
114,848 GBP2024-12-31
102,218 GBP2023-12-31
Other Taxation & Social Security Payable
Current
103,276 GBP2024-12-31
54,796 GBP2023-12-31
Other Creditors
Current
45,373 GBP2024-12-31
4,844 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
266,589 GBP2024-12-31
122,508 GBP2023-12-31
Creditors
Current
1,630,615 GBP2024-12-31
1,236,676 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
41,183 GBP2024-12-31
64,811 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
49,632 GBP2024-12-31