Average Number of Employees
5742022-10-01 ~ 2023-09-30
Profit/Loss
4,726,105 GBP2022-10-01 ~ 2023-09-30
4,964,807 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Development expenditure
23,118,805 GBP2023-09-30
16,562,342 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
4,350,442 GBP2023-09-30
1,984,393 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
2,366,049 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Development expenditure
18,768,363 GBP2023-09-30
14,577,949 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,912,553 GBP2023-09-30
2,448,581 GBP2022-09-30
Turnover/Revenue
24,466,543 GBP2022-10-01 ~ 2023-09-30
23,024,247 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
24,466,543 GBP2022-10-01 ~ 2023-09-30
23,024,247 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
47,957,941 GBP2022-10-01 ~ 2023-09-30
42,148,847 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
6,035,422 GBP2022-10-01 ~ 2023-09-30
7,345,511 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
32,638 GBP2022-10-01 ~ 2023-09-30
11,947 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
6,068,060 GBP2022-10-01 ~ 2023-09-30
7,357,458 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,341,955 GBP2022-10-01 ~ 2023-09-30
2,392,651 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
4,726,105 GBP2022-10-01 ~ 2023-09-30
4,964,807 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-4,700,000 GBP2022-10-01 ~ 2023-09-30
-4,900,000 GBP2021-10-01 ~ 2022-09-30
Equity
Retained earnings (accumulated losses)
4,241,358 GBP2023-09-30
4,215,253 GBP2022-09-30
4,150,446 GBP2021-09-30
Intangible Assets
18,768,363 GBP2023-09-30
14,577,949 GBP2022-09-30
Property, Plant & Equipment
4,700,123 GBP2023-09-30
5,980,021 GBP2022-09-30
Fixed Assets
23,468,486 GBP2023-09-30
20,557,970 GBP2022-09-30
Debtors
6,687,058 GBP2023-09-30
7,000,466 GBP2022-09-30
Cash at bank and in hand
849,032 GBP2023-09-30
29,514 GBP2022-09-30
Current Assets
7,536,090 GBP2023-09-30
7,029,980 GBP2022-09-30
Creditors
Amounts falling due within one year
24,850,664 GBP2023-09-30
20,924,115 GBP2022-09-30
Net Current Assets/Liabilities
17,314,574 GBP2023-09-30
13,894,135 GBP2022-09-30
Total Assets Less Current Liabilities
6,153,912 GBP2023-09-30
6,663,835 GBP2022-09-30
Net Assets/Liabilities
4,241,359 GBP2023-09-30
4,215,254 GBP2022-09-30
Equity
Called up share capital
1 GBP2023-09-30
1 GBP2022-09-30
Equity
4,241,359 GBP2023-09-30
4,215,254 GBP2022-09-30
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
0.152022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
1,686,956 GBP2022-10-01 ~ 2023-09-30
1,770,256 GBP2021-10-01 ~ 2022-09-30
Average number of employees in administration and support functions
5742022-10-01 ~ 2023-09-30
5652021-10-01 ~ 2022-09-30
Wages/Salaries
29,148,825 GBP2022-10-01 ~ 2023-09-30
26,130,163 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
3,151,373 GBP2022-10-01 ~ 2023-09-30
2,856,356 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,521,280 GBP2022-10-01 ~ 2023-09-30
1,322,572 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
33,821,478 GBP2022-10-01 ~ 2023-09-30
30,309,091 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
1,370,992 GBP2022-10-01 ~ 2023-09-30
1,558,091 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-536,028 GBP2022-10-01 ~ 2023-09-30
454,233 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
1,335,472 GBP2022-10-01 ~ 2023-09-30
1,397,917 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
23,118,805 GBP2023-09-30
16,562,342 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
4,350,442 GBP2023-09-30
1,984,393 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
2,366,049 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
13,747,061 GBP2023-09-30
13,712,880 GBP2022-09-30
Land and buildings, Short leasehold
952,725 GBP2023-09-30
973,639 GBP2022-09-30
Plant and equipment
13,952,007 GBP2023-09-30
16,894,466 GBP2022-09-30
Furniture and fittings
1,207,730 GBP2023-09-30
1,206,124 GBP2022-09-30
Motor vehicles
252,126 GBP2023-09-30
268,530 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
30,111,649 GBP2023-09-30
33,055,639 GBP2022-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-3,327,309 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-16,404 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-3,371,470 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
742,697 GBP2023-09-30
709,359 GBP2022-09-30
Plant and equipment
13,288,908 GBP2023-09-30
16,071,378 GBP2022-09-30
Furniture and fittings
918,914 GBP2023-09-30
872,150 GBP2022-09-30
Motor vehicles
162,076 GBP2023-09-30
174,049 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
25,411,526 GBP2023-09-30
27,075,618 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
55,870 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
533,642 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
46,764 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
431 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,686,956 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-3,316,112 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-12,404 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,351,048 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings, Long leasehold
3,448,130 GBP2023-09-30
4,464,198 GBP2022-09-30
Land and buildings, Short leasehold
210,028 GBP2023-09-30
264,280 GBP2022-09-30
Plant and equipment
663,099 GBP2023-09-30
823,088 GBP2022-09-30
Furniture and fittings
288,816 GBP2023-09-30
333,974 GBP2022-09-30
Motor vehicles
90,050 GBP2023-09-30
94,481 GBP2022-09-30
Trade Debtors/Trade Receivables
2,937,989 GBP2023-09-30
3,110,137 GBP2022-09-30
Prepayments/Accrued Income
2,761,218 GBP2023-09-30
3,014,012 GBP2022-09-30
Other Debtors
987,851 GBP2023-09-30
876,317 GBP2022-09-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
543,883 GBP2023-09-30
1,127,240 GBP2022-09-30
Trade Creditors/Trade Payables
Amounts falling due within one year
817,297 GBP2023-09-30
806,235 GBP2022-09-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,483,594 GBP2023-09-30
1,085,508 GBP2022-09-30
Corporation Tax Payable
Amounts falling due within one year
2,484,001 GBP2023-09-30
874,687 GBP2022-09-30
Other Taxation & Social Security Payable
Amounts falling due within one year
2,789,723 GBP2023-09-30
2,537,362 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
231,085 GBP2022-09-30
Other Creditors
Amounts falling due within one year
265,829 GBP2023-09-30
1,020,145 GBP2022-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
231,085 GBP2022-09-30
Deferred Tax Liabilities
1,912,553 GBP2023-09-30
2,448,581 GBP2022-09-30
Par Value of Share
Class 1 ordinary share
1 shares2022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-09-30
1 shares2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,273,312 GBP2023-09-30
1,273,282 GBP2022-09-30
Between one and five year
5,092,133 GBP2023-09-30
5,091,309 GBP2022-09-30
More than five year
2,545,200 GBP2023-09-30
3,817,800 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
8,910,645 GBP2023-09-30
10,182,391 GBP2022-09-30