Average Number of Employees
492023-11-01 ~ 2024-10-31
492022-11-01 ~ 2023-10-31
Turnover/Revenue
32,876,773 GBP2023-11-01 ~ 2024-10-31
32,331,108 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-28,650,990 GBP2023-11-01 ~ 2024-10-31
-27,006,973 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
4,225,783 GBP2023-11-01 ~ 2024-10-31
5,324,135 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-3,290,859 GBP2023-11-01 ~ 2024-10-31
-3,099,918 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
959,404 GBP2023-11-01 ~ 2024-10-31
2,244,942 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
78,774 GBP2023-11-01 ~ 2024-10-31
71,069 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
493,118 GBP2023-11-01 ~ 2024-10-31
1,994,936 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
416,601 GBP2023-11-01 ~ 2024-10-31
1,529,670 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
801,638 GBP2024-10-31
799,836 GBP2023-10-31
Investment Property
539,955 GBP2024-10-31
539,955 GBP2023-10-31
Fixed Assets
1,341,593 GBP2024-10-31
1,339,791 GBP2023-10-31
Total Inventories
16,908,747 GBP2024-10-31
12,446,651 GBP2023-10-31
Debtors
Current
3,456,431 GBP2024-10-31
3,008,772 GBP2023-10-31
Cash at bank and in hand
2,189,160 GBP2024-10-31
2,660,797 GBP2023-10-31
Current Assets
22,554,338 GBP2024-10-31
18,116,220 GBP2023-10-31
Net Current Assets/Liabilities
5,147,491 GBP2024-10-31
5,036,539 GBP2023-10-31
Total Assets Less Current Liabilities
6,489,084 GBP2024-10-31
6,376,330 GBP2023-10-31
Creditors
Non-current, Amounts falling due after one year
-224,965 GBP2024-10-31
Net Assets/Liabilities
6,216,956 GBP2024-10-31
5,900,355 GBP2023-10-31
Equity
Called up share capital
10,000 GBP2024-10-31
10,000 GBP2023-10-31
10,000 GBP2022-11-01
Share premium
342,082 GBP2024-10-31
342,082 GBP2023-10-31
342,082 GBP2022-11-01
Retained earnings (accumulated losses)
5,864,874 GBP2024-10-31
5,548,273 GBP2023-10-31
4,118,603 GBP2022-11-01
Equity
6,216,956 GBP2024-10-31
5,900,355 GBP2023-10-31
4,470,685 GBP2022-11-01
Profit/Loss
Retained earnings (accumulated losses)
416,601 GBP2023-11-01 ~ 2024-10-31
1,529,670 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
416,601 GBP2023-11-01 ~ 2024-10-31
1,529,670 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
416,601 GBP2023-11-01 ~ 2024-10-31
1,529,670 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2023-11-01 ~ 2024-10-31
-100,000 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-100,000 GBP2023-11-01 ~ 2024-10-31
-100,000 GBP2022-11-01 ~ 2023-10-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-100,000 GBP2023-11-01 ~ 2024-10-31
-100,000 GBP2022-11-01 ~ 2023-10-31
Equity - Income/Expense Recognised Directly
-100,000 GBP2023-11-01 ~ 2024-10-31
-100,000 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
107,853 GBP2023-11-01 ~ 2024-10-31
94,582 GBP2022-11-01 ~ 2023-10-31
Cash and Cash Equivalents
2,189,160 GBP2024-10-31
2,660,797 GBP2023-10-31
2,932,738 GBP2022-11-01
Wages/Salaries
1,517,928 GBP2023-11-01 ~ 2024-10-31
1,493,350 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
149,924 GBP2023-11-01 ~ 2024-10-31
142,093 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
1,706,601 GBP2023-11-01 ~ 2024-10-31
1,677,189 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
400,099 GBP2023-11-01 ~ 2024-10-31
485,444 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-37,619 GBP2023-11-01 ~ 2024-10-31
32,873 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
123,280 GBP2023-11-01 ~ 2024-10-31
449,260 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Buildings
799,316 GBP2024-10-31
695,720 GBP2023-10-31
Plant and equipment
103,589 GBP2024-10-31
103,589 GBP2023-10-31
Motor vehicles
112,791 GBP2024-10-31
112,791 GBP2023-10-31
Furniture and fittings
390,643 GBP2024-10-31
384,584 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
1,406,339 GBP2024-10-31
1,296,684 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
75,891 GBP2023-10-31
Motor vehicles
71,582 GBP2023-10-31
Furniture and fittings
212,954 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
496,848 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
4,812 GBP2023-11-01 ~ 2024-10-31
Motor vehicles, Owned/Freehold
6,951 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings, Owned/Freehold
36,963 GBP2023-11-01 ~ 2024-10-31
Owned/Freehold
107,853 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
80,703 GBP2024-10-31
Motor vehicles
78,533 GBP2024-10-31
Furniture and fittings
249,917 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
604,701 GBP2024-10-31
Property, Plant & Equipment
Buildings
603,768 GBP2024-10-31
559,299 GBP2023-10-31
Plant and equipment
22,886 GBP2024-10-31
27,698 GBP2023-10-31
Motor vehicles
34,258 GBP2024-10-31
41,209 GBP2023-10-31
Furniture and fittings
140,726 GBP2024-10-31
171,630 GBP2023-10-31
Raw materials and consumables
607,500 GBP2024-10-31
562,476 GBP2023-10-31
Finished Goods/Goods for Resale
16,301,247 GBP2024-10-31
11,884,175 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
237,212 GBP2024-10-31
214,062 GBP2023-10-31
Other Debtors
Current
2,892,565 GBP2024-10-31
2,449,560 GBP2023-10-31
Prepayments/Accrued Income
Current
326,654 GBP2024-10-31
345,150 GBP2023-10-31
Bank Borrowings
Current
182,736 GBP2024-10-31
169,942 GBP2023-10-31
Trade Creditors/Trade Payables
Current
15,493,306 GBP2024-10-31
10,648,296 GBP2023-10-31
Corporation Tax Payable
Current
157,183 GBP2024-10-31
304,077 GBP2023-10-31
Taxation/Social Security Payable
Current
463,245 GBP2024-10-31
776,831 GBP2023-10-31
Other Creditors
Current
379,628 GBP2024-10-31
141,447 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
730,749 GBP2024-10-31
1,039,088 GBP2023-10-31
Creditors
Current
17,406,847 GBP2024-10-31
13,079,681 GBP2023-10-31
Bank Borrowings
Non-current
224,965 GBP2024-10-31
391,193 GBP2023-10-31
Creditors
Non-current
224,965 GBP2024-10-31
391,193 GBP2023-10-31
Bank Borrowings
Non-current, Between one and two years
172,117 GBP2023-10-31
Non-current, Between two and five year
219,076 GBP2023-10-31
Total Borrowings
407,701 GBP2024-10-31
561,135 GBP2023-10-31
Net Deferred Tax Liability/Asset
-47,163 GBP2024-10-31
-84,782 GBP2023-10-31
-51,909 GBP2022-11-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
37,619 GBP2023-11-01 ~ 2024-10-31
-32,873 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
-47,892 GBP2024-10-31
-83,018 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-10-31
10,000 shares2023-10-31
Par Value of Share
Class 1 ordinary share
1.002023-11-01 ~ 2024-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
90,537 GBP2024-10-31
92,616 GBP2023-10-31
Between one and five year
270,000 GBP2024-10-31
361,012 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
360,537 GBP2024-10-31
453,628 GBP2023-10-31