42990 - Construction Of Other Civil Engineering Projects N.e.c.
Par Value of Share
Class 1 ordinary share
12020-07-01 ~ 2021-06-30
Turnover/Revenue
25,342,622 GBP2020-07-01 ~ 2021-06-30
19,958,076 GBP2019-07-01 ~ 2020-06-30
Cost of Sales
-22,108,956 GBP2020-07-01 ~ 2021-06-30
-17,610,185 GBP2019-07-01 ~ 2020-06-30
Gross Profit/Loss
3,233,666 GBP2020-07-01 ~ 2021-06-30
2,347,891 GBP2019-07-01 ~ 2020-06-30
Administrative Expenses
-2,450,595 GBP2020-07-01 ~ 2021-06-30
-2,342,921 GBP2019-07-01 ~ 2020-06-30
Operating Profit/Loss
866,064 GBP2020-07-01 ~ 2021-06-30
723,961 GBP2019-07-01 ~ 2020-06-30
Other Interest Receivable/Similar Income (Finance Income)
890 GBP2020-07-01 ~ 2021-06-30
3,726 GBP2019-07-01 ~ 2020-06-30
Interest Payable/Similar Charges (Finance Costs)
-6,949 GBP2020-07-01 ~ 2021-06-30
-582 GBP2019-07-01 ~ 2020-06-30
Profit/Loss on Ordinary Activities Before Tax
860,005 GBP2020-07-01 ~ 2021-06-30
727,105 GBP2019-07-01 ~ 2020-06-30
Profit/Loss
769,002 GBP2020-07-01 ~ 2021-06-30
1,105,517 GBP2019-07-01 ~ 2020-06-30
Property, Plant & Equipment
42,487 GBP2021-06-30
37,870 GBP2020-06-30
Debtors
10,462,533 GBP2021-06-30
8,468,632 GBP2020-06-30
Cash at bank and in hand
1,309,599 GBP2021-06-30
1,176,663 GBP2020-06-30
Current Assets
11,772,132 GBP2021-06-30
9,645,295 GBP2020-06-30
Net Current Assets/Liabilities
4,870,255 GBP2021-06-30
4,550,710 GBP2020-06-30
Total Assets Less Current Liabilities
4,912,742 GBP2021-06-30
4,588,580 GBP2020-06-30
Equity
Called up share capital
200,000 GBP2021-06-30
200,000 GBP2020-06-30
200,000 GBP2019-06-30
Retained earnings (accumulated losses)
4,712,742 GBP2021-06-30
4,331,134 GBP2020-06-30
3,425,617 GBP2019-06-30
Equity
4,912,742 GBP2021-06-30
4,588,580 GBP2020-06-30
3,683,063 GBP2019-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
826,448 GBP2020-07-01 ~ 2021-06-30
1,105,517 GBP2019-07-01 ~ 2020-06-30
Comprehensive Income/Expense
769,002 GBP2020-07-01 ~ 2021-06-30
1,105,517 GBP2019-07-01 ~ 2020-06-30
Dividends Paid
Retained earnings (accumulated losses)
-444,840 GBP2020-07-01 ~ 2021-06-30
-200,000 GBP2019-07-01 ~ 2020-06-30
Dividends Paid
-444,840 GBP2020-07-01 ~ 2021-06-30
-200,000 GBP2019-07-01 ~ 2020-06-30
Wages/Salaries
6,159,831 GBP2020-07-01 ~ 2021-06-30
6,962,540 GBP2019-07-01 ~ 2020-06-30
Social Security Costs
661,020 GBP2020-07-01 ~ 2021-06-30
758,545 GBP2019-07-01 ~ 2020-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
185,638 GBP2020-07-01 ~ 2021-06-30
146,443 GBP2019-07-01 ~ 2020-06-30
Staff Costs/Employee Benefits Expense
7,006,489 GBP2020-07-01 ~ 2021-06-30
7,867,528 GBP2019-07-01 ~ 2020-06-30
Average Number of Employees
1472020-07-01 ~ 2021-06-30
1672019-07-01 ~ 2020-06-30
Director Remuneration
225,752 GBP2020-07-01 ~ 2021-06-30
320,256 GBP2019-07-01 ~ 2020-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
19,946 GBP2020-07-01 ~ 2021-06-30
19,400 GBP2019-07-01 ~ 2020-06-30
Audit Fees/Expenses
14,427 GBP2020-07-01 ~ 2021-06-30
13,996 GBP2019-07-01 ~ 2020-06-30
Current Tax for the Period
67,150 GBP2020-07-01 ~ 2021-06-30
71,740 GBP2019-07-01 ~ 2020-06-30
Tax Expense/Credit at Applicable Tax Rate
163,401 GBP2020-07-01 ~ 2021-06-30
138,150 GBP2019-07-01 ~ 2020-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
411,688 GBP2021-06-30
411,688 GBP2020-06-30
Furniture and fittings
354,081 GBP2021-06-30
329,518 GBP2020-06-30
Motor vehicles
66,113 GBP2020-06-30
Property, Plant & Equipment - Gross Cost
765,769 GBP2021-06-30
807,319 GBP2020-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-66,113 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Disposals
-66,113 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
411,688 GBP2021-06-30
411,688 GBP2020-06-30
Furniture and fittings
311,594 GBP2021-06-30
291,648 GBP2020-06-30
Motor vehicles
66,113 GBP2020-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
723,282 GBP2021-06-30
769,449 GBP2020-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
19,946 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,946 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-66,113 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-66,113 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment
Furniture and fittings
42,487 GBP2021-06-30
37,870 GBP2020-06-30
Trade Debtors/Trade Receivables
Current
5,254,830 GBP2021-06-30
3,976,936 GBP2020-06-30
Amounts Owed by Group Undertakings
Current
4,659,164 GBP2021-06-30
3,621,650 GBP2020-06-30
Other Debtors
Current
175,291 GBP2021-06-30
203,479 GBP2020-06-30
Amount of corporation tax that is recoverable
Current
343,450 GBP2020-06-30
Debtors - Deferred Tax Asset
Current
404 GBP2021-06-30
3,142 GBP2020-06-30
Prepayments/Accrued Income
Current
372,844 GBP2021-06-30
314,766 GBP2020-06-30
Debtors
Amounts falling due within one year, Current
10,462,533 GBP2021-06-30
Current, Amounts falling due within one year
8,468,632 GBP2020-06-30
Bank Borrowings/Overdrafts
Current
1,136,587 GBP2021-06-30
267,724 GBP2020-06-30
Trade Creditors/Trade Payables
Current
2,141,515 GBP2021-06-30
1,523,138 GBP2020-06-30
Amounts owed to group undertakings
Current
50,000 GBP2020-06-30
Corporation Tax Payable
Current
85,818 GBP2021-06-30
Other Taxation & Social Security Payable
Current
166,607 GBP2021-06-30
172,044 GBP2020-06-30
Other Creditors
Current
87,845 GBP2021-06-30
90,496 GBP2020-06-30
Accrued Liabilities/Deferred Income
Current
3,283,505 GBP2021-06-30
2,991,183 GBP2020-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
155,724 GBP2021-06-30
5,724 GBP2020-06-30
Between one and five year
600,462 GBP2021-06-30
3,324 GBP2020-06-30
More than five year
750,000 GBP2021-06-30
All periods
1,506,186 GBP2021-06-30
9,048 GBP2020-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-404 GBP2021-06-30
-3,142 GBP2020-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200,000 shares2021-06-30
Profit/Loss
Retained earnings (accumulated losses)
769,002 GBP2020-07-01 ~ 2021-06-30