42990 - Construction Of Other Civil Engineering Projects N.e.c.
Par Value of Share
Class 1 ordinary share
12024-07-01 ~ 2025-06-30
Turnover/Revenue
31,751,552 GBP2024-07-01 ~ 2025-06-30
28,797,732 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
-29,123,792 GBP2024-07-01 ~ 2025-06-30
-25,853,979 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
2,627,760 GBP2024-07-01 ~ 2025-06-30
2,943,753 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-2,121,412 GBP2024-07-01 ~ 2025-06-30
-1,938,436 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
610,707 GBP2024-07-01 ~ 2025-06-30
1,058,906 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
131 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
-177,078 GBP2024-07-01 ~ 2025-06-30
-98,588 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
433,629 GBP2024-07-01 ~ 2025-06-30
960,449 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
309,893 GBP2024-07-01 ~ 2025-06-30
707,961 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
309,893 GBP2024-07-01 ~ 2025-06-30
707,961 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
18,421 GBP2025-06-30
14,751 GBP2024-06-30
Debtors
15,079,398 GBP2025-06-30
15,733,029 GBP2024-06-30
Cash at bank and in hand
706,765 GBP2025-06-30
544,854 GBP2024-06-30
Current Assets
15,786,163 GBP2025-06-30
16,277,883 GBP2024-06-30
Net Current Assets/Liabilities
7,191,002 GBP2025-06-30
7,251,446 GBP2024-06-30
Total Assets Less Current Liabilities
7,209,423 GBP2025-06-30
7,266,197 GBP2024-06-30
Creditors
Non-current
-597,223 GBP2025-06-30
-763,890 GBP2024-06-30
Net Assets/Liabilities
6,612,200 GBP2025-06-30
6,502,307 GBP2024-06-30
Equity
Called up share capital
200,000 GBP2025-06-30
200,000 GBP2024-06-30
200,000 GBP2023-06-30
Retained earnings (accumulated losses)
6,412,200 GBP2025-06-30
6,302,307 GBP2024-06-30
5,794,346 GBP2023-06-30
Equity
6,612,200 GBP2025-06-30
6,502,307 GBP2024-06-30
5,994,346 GBP2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
309,893 GBP2024-07-01 ~ 2025-06-30
707,961 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2024-07-01 ~ 2025-06-30
-200,000 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-200,000 GBP2024-07-01 ~ 2025-06-30
-200,000 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
6,156,083 GBP2024-07-01 ~ 2025-06-30
6,148,696 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
692,400 GBP2024-07-01 ~ 2025-06-30
672,753 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
173,383 GBP2024-07-01 ~ 2025-06-30
174,166 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
7,021,866 GBP2024-07-01 ~ 2025-06-30
6,995,615 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
1342024-07-01 ~ 2025-06-30
1382023-07-01 ~ 2024-06-30
Director Remuneration
132,576 GBP2024-07-01 ~ 2025-06-30
125,472 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
17,860 GBP2024-07-01 ~ 2025-06-30
22,409 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
16,210 GBP2024-07-01 ~ 2025-06-30
14,215 GBP2023-07-01 ~ 2024-06-30
Current Tax for the Period
77,507 GBP2024-07-01 ~ 2025-06-30
193,773 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
108,407 GBP2024-07-01 ~ 2025-06-30
240,112 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
411,688 GBP2025-06-30
411,688 GBP2024-06-30
Furniture and fittings
427,364 GBP2025-06-30
405,834 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
839,052 GBP2025-06-30
817,522 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
411,688 GBP2025-06-30
411,688 GBP2024-06-30
Furniture and fittings
408,943 GBP2025-06-30
391,083 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
820,631 GBP2025-06-30
802,771 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
17,860 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,860 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Furniture and fittings
18,421 GBP2025-06-30
14,751 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
7,746,190 GBP2025-06-30
8,351,992 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
6,477,367 GBP2025-06-30
6,673,330 GBP2024-06-30
Other Debtors
Current
339,242 GBP2025-06-30
245,748 GBP2024-06-30
Debtors - Deferred Tax Asset
Current
4,600 GBP2025-06-30
8,735 GBP2024-06-30
Prepayments/Accrued Income
Current
511,999 GBP2025-06-30
453,224 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
15,079,398 GBP2025-06-30
Current, Amounts falling due within one year
15,733,029 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
2,333,105 GBP2025-06-30
2,628,241 GBP2024-06-30
Trade Creditors/Trade Payables
Current
3,495,661 GBP2025-06-30
2,823,970 GBP2024-06-30
Corporation Tax Payable
Current
77,393 GBP2025-06-30
193,658 GBP2024-06-30
Other Taxation & Social Security Payable
Current
180,230 GBP2025-06-30
200,875 GBP2024-06-30
Other Creditors
Current
390,556 GBP2025-06-30
378,261 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
2,118,216 GBP2025-06-30
2,801,432 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
597,223 GBP2025-06-30
763,890 GBP2024-06-30
Bank Borrowings
Current, Amounts falling due within one year
2,628,241 GBP2024-06-30
Non-current, Between one and two years
166,667 GBP2024-06-30
Between two and five year, Non-current
430,556 GBP2025-06-30
500,000 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
150,000 GBP2025-06-30
150,000 GBP2024-06-30
Between one and five year
600,000 GBP2025-06-30
600,000 GBP2024-06-30
More than five year
72,554 GBP2025-06-30
222,554 GBP2024-06-30
All periods
822,554 GBP2025-06-30
972,554 GBP2024-06-30
Bank Borrowings
Secured
2,930,328 GBP2025-06-30
3,392,131 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-4,600 GBP2025-06-30
-8,735 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200,000 shares2025-06-30
Profit/Loss
Retained earnings (accumulated losses)
309,893 GBP2024-07-01 ~ 2025-06-30