Cost of Sales
-3,628,407 GBP2022-07-01 ~ 2023-06-30
-4,404,255 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-7,417,807 GBP2022-07-01 ~ 2023-06-30
-5,028,560 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
10,049 GBP2022-07-01 ~ 2023-06-30
335 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
2,606,595 GBP2022-07-01 ~ 2023-06-30
1,377,273 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
2,069,556 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
2,069,556 GBP2022-07-01 ~ 2023-06-30
1,128,054 GBP2021-07-01 ~ 2022-06-30
Intangible Assets
Other
37,367 GBP2023-06-30
13,495 GBP2022-06-30
Property, Plant & Equipment
152,824 GBP2023-06-30
142,964 GBP2022-06-30
Fixed Assets - Investments
75 GBP2023-06-30
75 GBP2022-06-30
Fixed Assets
190,266 GBP2023-06-30
156,534 GBP2022-06-30
Debtors
3,535,240 GBP2022-06-30
Cash at bank and in hand
1,539,030 GBP2023-06-30
1,625,906 GBP2022-06-30
Current Assets
6,834,588 GBP2023-06-30
5,161,146 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-3,173,165 GBP2023-06-30
-3,288,393 GBP2022-06-30
Net Current Assets/Liabilities
3,661,423 GBP2023-06-30
1,872,753 GBP2022-06-30
Total Assets Less Current Liabilities
3,851,689 GBP2023-06-30
2,029,287 GBP2022-06-30
Net Assets/Liabilities
3,825,005 GBP2023-06-30
2,005,449 GBP2022-06-30
Equity
Called up share capital
2 GBP2023-06-30
2 GBP2022-06-30
2 GBP2021-06-30
Share premium
293,810 GBP2023-06-30
293,810 GBP2022-06-30
293,810 GBP2021-06-30
Capital redemption reserve
1 GBP2023-06-30
1 GBP2022-06-30
1 GBP2021-06-30
Retained earnings (accumulated losses)
3,531,192 GBP2023-06-30
1,711,636 GBP2022-06-30
1,883,582 GBP2021-06-30
Equity
3,825,005 GBP2023-06-30
2,005,449 GBP2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,300,000 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
-250,000 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
18,000 GBP2022-07-01 ~ 2023-06-30
14,000 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
532022-07-01 ~ 2023-06-30
392021-07-01 ~ 2022-06-30
Wages/Salaries
4,414,005 GBP2022-07-01 ~ 2023-06-30
3,124,443 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
128,902 GBP2022-07-01 ~ 2023-06-30
104,340 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
5,107,328 GBP2022-07-01 ~ 2023-06-30
3,623,465 GBP2021-07-01 ~ 2022-06-30
Director Remuneration
286,856 GBP2022-07-01 ~ 2023-06-30
337,339 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2022-07-01 ~ 2023-06-30
102,209 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
663,317 GBP2023-06-30
684,369 GBP2022-06-30
Furniture and fittings
292,535 GBP2023-06-30
307,712 GBP2022-06-30
Computers
265,416 GBP2023-06-30
256,036 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
1,221,268 GBP2023-06-30
1,248,117 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-29,828 GBP2022-07-01 ~ 2023-06-30
Computers
-51,927 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-115,576 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
649,324 GBP2023-06-30
682,446 GBP2022-06-30
Furniture and fittings
229,403 GBP2023-06-30
220,305 GBP2022-06-30
Computers
189,717 GBP2023-06-30
202,402 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,068,444 GBP2023-06-30
1,105,153 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
699 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
30,703 GBP2022-07-01 ~ 2023-06-30
Computers
34,916 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
66,318 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-21,605 GBP2022-07-01 ~ 2023-06-30
Computers
-47,601 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-103,027 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Improvements to leasehold property
13,993 GBP2023-06-30
1,923 GBP2022-06-30
Furniture and fittings
63,132 GBP2023-06-30
87,407 GBP2022-06-30
Computers
75,699 GBP2023-06-30
53,634 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
2,329,075 GBP2023-06-30
1,544,813 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
217,275 GBP2023-06-30
83,503 GBP2022-06-30
Other Debtors
Current
694,459 GBP2023-06-30
850 GBP2022-06-30
Prepayments/Accrued Income
Current
600,059 GBP2023-06-30
510,144 GBP2022-06-30
Debtors - Deferred Tax Asset
Current
2,846 GBP2023-06-30
0 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
3,843,714 GBP2023-06-30
2,139,310 GBP2022-06-30
Trade Creditors/Trade Payables
Current
680,101 GBP2023-06-30
1,267,149 GBP2022-06-30
Corporation Tax Payable
Current
374,653 GBP2023-06-30
111,426 GBP2022-06-30
Other Taxation & Social Security Payable
Current
229,355 GBP2023-06-30
372,935 GBP2022-06-30
Other Creditors
Current
54,692 GBP2023-06-30
693,590 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
1,834,364 GBP2023-06-30
843,293 GBP2022-06-30
Creditors
Current
3,173,165 GBP2023-06-30
3,288,393 GBP2022-06-30
Equity
Called up share capital
2 GBP2023-06-30
2 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
65,142 GBP2023-06-30
260,568 GBP2022-06-30
Between two and five year
0 GBP2023-06-30
65,142 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
65,142 GBP2023-06-30
325,710 GBP2022-06-30