Turnover/Revenue
18,194,768 GBP2024-07-01 ~ 2025-06-30
24,519,371 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
-8,354,390 GBP2024-07-01 ~ 2025-06-30
-12,734,911 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
9,840,378 GBP2024-07-01 ~ 2025-06-30
11,784,460 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-8,633,692 GBP2024-07-01 ~ 2025-06-30
-8,845,565 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
1,012,462 GBP2024-07-01 ~ 2025-06-30
3,118,895 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
465,331 GBP2024-07-01 ~ 2025-06-30
71,302 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
-521 GBP2024-07-01 ~ 2025-06-30
0 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
1,477,272 GBP2024-07-01 ~ 2025-06-30
3,190,197 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
1,039,911 GBP2024-07-01 ~ 2025-06-30
2,399,372 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
1,039,911 GBP2024-07-01 ~ 2025-06-30
2,399,372 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
24,190 GBP2025-06-30
34,524 GBP2024-06-30
Property, Plant & Equipment
160,443 GBP2025-06-30
206,553 GBP2024-06-30
Fixed Assets - Investments
75 GBP2025-06-30
75 GBP2024-06-30
Debtors
Current
4,737,383 GBP2025-06-30
6,317,075 GBP2024-06-30
Non-current
4,436,592 GBP2025-06-30
2,573,737 GBP2024-06-30
Cash at bank and in hand
4,183,414 GBP2025-06-30
1,715,089 GBP2024-06-30
Equity
Called up share capital
2 GBP2025-06-30
2 GBP2024-06-30
2 GBP2023-06-30
Share premium
293,810 GBP2025-06-30
293,810 GBP2024-06-30
293,810 GBP2023-06-30
Capital redemption reserve
1 GBP2025-06-30
1 GBP2024-06-30
1 GBP2023-06-30
Retained earnings (accumulated losses)
4,945,475 GBP2025-06-30
5,030,564 GBP2024-06-30
3,531,192 GBP2023-06-30
Equity
5,239,288 GBP2025-06-30
5,324,377 GBP2024-06-30
3,825,005 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,039,911 GBP2024-07-01 ~ 2025-06-30
2,399,372 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,039,911 GBP2024-07-01 ~ 2025-06-30
2,399,372 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,125,000 GBP2024-07-01 ~ 2025-06-30
-900,000 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-1,125,000 GBP2024-07-01 ~ 2025-06-30
-900,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
78,147 GBP2024-07-01 ~ 2025-06-30
82,916 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
44,858 GBP2024-07-01 ~ 2025-06-30
23,900 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
652024-07-01 ~ 2025-06-30
682023-07-01 ~ 2024-06-30
Wages/Salaries
4,990,016 GBP2024-07-01 ~ 2025-06-30
5,566,363 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
652,216 GBP2024-07-01 ~ 2025-06-30
639,110 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
333,134 GBP2024-07-01 ~ 2025-06-30
275,712 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
161,391 GBP2024-07-01 ~ 2025-06-30
316,719 GBP2023-07-01 ~ 2024-06-30
Current Tax for the Period
441,430 GBP2024-07-01 ~ 2025-06-30
790,825 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-15,913 GBP2024-07-01 ~ 2025-06-30
0 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
369,318 GBP2024-07-01 ~ 2025-06-30
797,549 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Development expenditure
58,699 GBP2025-06-30
50,846 GBP2024-06-30
Patents/Trademarks/Licences/Concessions
1,204 GBP2025-06-30
1,204 GBP2024-06-30
Intangible Assets - Gross Cost
59,903 GBP2025-06-30
52,050 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
34,900 GBP2025-06-30
16,834 GBP2024-06-30
Patents/Trademarks/Licences/Concessions
813 GBP2025-06-30
692 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
35,713 GBP2025-06-30
17,526 GBP2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
18,066 GBP2024-07-01 ~ 2025-06-30
Patents/Trademarks/Licences/Concessions
121 GBP2024-07-01 ~ 2025-06-30
Intangible Assets - Increase From Amortisation Charge for Year
18,187 GBP2024-07-01 ~ 2025-06-30
Intangible Assets
Development expenditure
23,799 GBP2025-06-30
34,012 GBP2024-06-30
Patents/Trademarks/Licences/Concessions
391 GBP2025-06-30
512 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
680,491 GBP2025-06-30
672,089 GBP2024-06-30
Furniture and fittings
360,505 GBP2025-06-30
344,975 GBP2024-06-30
Computers
344,221 GBP2025-06-30
336,788 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
1,385,217 GBP2025-06-30
1,353,852 GBP2024-06-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-292 GBP2024-07-01 ~ 2025-06-30
Computers
-929 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Disposals
-1,221 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
657,732 GBP2025-06-30
651,984 GBP2024-06-30
Furniture and fittings
274,226 GBP2025-06-30
256,120 GBP2024-06-30
Computers
292,816 GBP2025-06-30
239,195 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,224,774 GBP2025-06-30
1,147,299 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
5,748 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
18,165 GBP2024-07-01 ~ 2025-06-30
Computers
54,234 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
78,147 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-59 GBP2024-07-01 ~ 2025-06-30
Computers
-613 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-672 GBP2024-07-01 ~ 2025-06-30
Investments in Subsidiaries
75 GBP2025-06-30
75 GBP2024-06-30
Cost valuation
75 GBP2025-06-30
75 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
1,464,741 GBP2025-06-30
3,328,271 GBP2024-06-30
Other Debtors
Current
907,545 GBP2025-06-30
1,188,727 GBP2024-06-30
Prepayments/Accrued Income
Current
1,895,369 GBP2025-06-30
833,589 GBP2024-06-30
Debtors - Deferred Tax Asset
Current
0 GBP2025-06-30
2,846 GBP2024-06-30
Trade Creditors/Trade Payables
Current
1,262,036 GBP2025-06-30
2,081,109 GBP2024-06-30
Corporation Tax Payable
Current
558,823 GBP2025-06-30
485,949 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
6,380,630 GBP2025-06-30
2,838,552 GBP2024-06-30
Other Creditors
Current
81,551 GBP2025-06-30
90,382 GBP2024-06-30
Net Deferred Tax Liability/Asset
-19,769 GBP2025-06-30
-23,838 GBP2024-06-30
-23,838 GBP2023-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
4,069 GBP2024-07-01 ~ 2025-06-30
0 GBP2023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
114,000 shares2025-06-30
Par Value of Share
Class 1 ordinary share
0.00001 GBP2024-07-01 ~ 2025-06-30
Nominal value of allotted share capital
Class 1 ordinary share
1.14 GBP2024-07-01 ~ 2025-06-30
1.14 GBP2023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10,000 shares2025-06-30
Par Value of Share
Class 2 ordinary share
0.00001 GBP2024-07-01 ~ 2025-06-30
Nominal value of allotted share capital
Class 2 ordinary share
0.10 GBP2024-07-01 ~ 2025-06-30
0.10 GBP2023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
35,000 shares2025-06-30
Par Value of Share
Class 3 ordinary share
0.00001 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
47,000 shares2025-06-30
Par Value of Share
Class 4 ordinary share
0.00001 GBP2024-07-01 ~ 2025-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
320,000 GBP2025-06-30
320,000 GBP2024-06-30
Between one and five year
640,000 GBP2025-06-30
960,000 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
960,000 GBP2025-06-30
1,280,000 GBP2024-06-30