Average Number of Employees
412022-10-01 ~ 2023-09-30
432021-10-01 ~ 2022-09-30
Turnover/Revenue
8,753,249 GBP2022-10-01 ~ 2023-09-30
13,681,913 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
-4,471,654 GBP2022-10-01 ~ 2023-09-30
-8,454,537 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
4,281,595 GBP2022-10-01 ~ 2023-09-30
5,227,376 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-4,034,984 GBP2022-10-01 ~ 2023-09-30
-4,086,565 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
253,894 GBP2022-10-01 ~ 2023-09-30
1,142,148 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
81,437 GBP2022-10-01 ~ 2023-09-30
16,806 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
271,331 GBP2022-10-01 ~ 2023-09-30
1,126,954 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
268,370 GBP2022-10-01 ~ 2023-09-30
1,254,637 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
268,370 GBP2022-10-01 ~ 2023-09-30
1,254,637 GBP2021-10-01 ~ 2022-09-30
Intangible Assets
308,544 GBP2023-09-30
429,736 GBP2022-09-30
Property, Plant & Equipment
24,150 GBP2023-09-30
24,686 GBP2022-09-30
Fixed Assets
332,694 GBP2023-09-30
454,422 GBP2022-09-30
Debtors
Non-current
1,025,000 GBP2023-09-30
2,504,204 GBP2022-09-30
Current
1,269,818 GBP2023-09-30
1,459,551 GBP2022-09-30
Cash at bank and in hand
525,043 GBP2023-09-30
854,098 GBP2022-09-30
Current Assets
2,819,861 GBP2023-09-30
4,817,853 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-2,950,384 GBP2023-09-30
-4,952,762 GBP2022-09-30
Net Current Assets/Liabilities
-130,523 GBP2023-09-30
-134,909 GBP2022-09-30
Total Assets Less Current Liabilities
202,171 GBP2023-09-30
319,513 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-347,749 GBP2022-09-30
Net Assets/Liabilities
197,377 GBP2023-09-30
-70,993 GBP2022-09-30
Equity
Called up share capital
1,084 GBP2023-09-30
1,084 GBP2022-09-30
1,084 GBP2021-10-01
Share premium
51,067 GBP2023-09-30
51,067 GBP2022-09-30
51,067 GBP2021-10-01
Retained earnings (accumulated losses)
145,226 GBP2023-09-30
-123,144 GBP2022-09-30
-1,377,781 GBP2021-10-01
Equity
197,377 GBP2023-09-30
-70,993 GBP2022-09-30
-1,325,630 GBP2021-10-01
Profit/Loss
Retained earnings (accumulated losses)
268,370 GBP2022-10-01 ~ 2023-09-30
1,254,637 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
16,717 GBP2022-10-01 ~ 2023-09-30
14,395 GBP2021-10-01 ~ 2022-09-30
Cash and Cash Equivalents
525,043 GBP2023-09-30
854,098 GBP2022-09-30
702,275 GBP2021-10-01
Audit Fees/Expenses
31,500 GBP2022-10-01 ~ 2023-09-30
34,900 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
1,694,699 GBP2022-10-01 ~ 2023-09-30
1,942,270 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
215,331 GBP2022-10-01 ~ 2023-09-30
215,270 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
2,155,350 GBP2022-10-01 ~ 2023-09-30
2,187,192 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
349,332 GBP2022-10-01 ~ 2023-09-30
521,444 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,961 GBP2022-10-01 ~ 2023-09-30
-128,408 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
59,693 GBP2022-10-01 ~ 2023-09-30
214,121 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Development expenditure
949,196 GBP2023-09-30
852,073 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
640,652 GBP2023-09-30
422,337 GBP2022-09-30
Intangible Assets
Development expenditure
308,544 GBP2023-09-30
429,736 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,497 GBP2023-09-30
833 GBP2022-09-30
Computers
70,165 GBP2023-09-30
54,874 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
71,662 GBP2023-09-30
55,707 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-1,550 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-1,550 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
174 GBP2022-09-30
Computers
30,847 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
31,021 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
586 GBP2022-10-01 ~ 2023-09-30
Computers, Owned/Freehold
16,131 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
16,717 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-226 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-226 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
534 GBP2023-09-30
Computers
46,978 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
47,512 GBP2023-09-30
Property, Plant & Equipment
Furniture and fittings
963 GBP2023-09-30
659 GBP2022-09-30
Computers
23,187 GBP2023-09-30
24,027 GBP2022-09-30
Other Debtors
Non-current
1,025,000 GBP2023-09-30
2,504,204 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
46,069 GBP2023-09-30
128,480 GBP2022-09-30
Other Debtors
Current
786,218 GBP2023-09-30
854,631 GBP2022-09-30
Prepayments/Accrued Income
Current
312,084 GBP2023-09-30
348,032 GBP2022-09-30
Debtors - Deferred Tax Asset
Current
125,447 GBP2023-09-30
128,408 GBP2022-09-30
Trade Creditors/Trade Payables
Current
13,566 GBP2023-09-30
51,094 GBP2022-09-30
Taxation/Social Security Payable
Current
112,411 GBP2023-09-30
418,671 GBP2022-09-30
Other Creditors
Current
553,252 GBP2023-09-30
1,244,598 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
2,271,155 GBP2023-09-30
3,238,399 GBP2022-09-30
Creditors
Current
2,950,384 GBP2023-09-30
4,952,762 GBP2022-09-30
Other Creditors
Non-current
347,749 GBP2022-09-30
Creditors
Non-current
347,749 GBP2022-09-30
Net Deferred Tax Liability/Asset
125,447 GBP2023-09-30
128,408 GBP2022-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-2,961 GBP2022-10-01 ~ 2023-09-30
128,408 GBP2021-10-01 ~ 2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
40,000 shares2023-09-30
40,000 shares2022-09-30
Par Value of Share
Class 1 ordinary share
0.012022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
15,000 shares2023-09-30
15,000 shares2022-09-30
Par Value of Share
Class 2 ordinary share
0.012022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
15,000 shares2023-09-30
15,000 shares2022-09-30
Par Value of Share
Class 3 ordinary share
0.012022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
17,039 shares2023-09-30
17,039 shares2022-09-30
Par Value of Share
Class 4 ordinary share
0.012022-10-01 ~ 2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
220,000 GBP2023-09-30
28,695 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
220,000 GBP2023-09-30
28,695 GBP2022-09-30