Average Number of Employees
402023-10-01 ~ 2024-09-30
412022-10-01 ~ 2023-09-30
Intangible Assets
259,598 GBP2024-09-30
308,544 GBP2023-09-30
Property, Plant & Equipment
26,450 GBP2024-09-30
24,150 GBP2023-09-30
Fixed Assets
286,048 GBP2024-09-30
332,694 GBP2023-09-30
Debtors
Non-current
750,000 GBP2024-09-30
1,025,000 GBP2023-09-30
Current
1,322,989 GBP2024-09-30
1,269,818 GBP2023-09-30
Cash at bank and in hand
294,571 GBP2024-09-30
525,043 GBP2023-09-30
Current Assets
2,367,560 GBP2024-09-30
2,819,861 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-2,950,384 GBP2023-09-30
Net Current Assets/Liabilities
-93,662 GBP2024-09-30
-130,523 GBP2023-09-30
Total Assets Less Current Liabilities
192,386 GBP2024-09-30
202,171 GBP2023-09-30
Net Assets/Liabilities
187,181 GBP2024-09-30
197,377 GBP2023-09-30
Equity
Called up share capital
1,084 GBP2024-09-30
1,084 GBP2023-09-30
1,084 GBP2022-10-01
Share premium
51,067 GBP2024-09-30
51,067 GBP2023-09-30
51,067 GBP2022-10-01
Other miscellaneous reserve
-13,638 GBP2024-09-30
Retained earnings (accumulated losses)
148,668 GBP2024-09-30
145,226 GBP2023-09-30
-123,144 GBP2022-10-01
Equity
187,181 GBP2024-09-30
197,377 GBP2023-09-30
-70,993 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
3,442 GBP2023-10-01 ~ 2024-09-30
268,370 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
3,442 GBP2023-10-01 ~ 2024-09-30
268,370 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Development expenditure
1,060,035 GBP2024-09-30
949,196 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
800,437 GBP2024-09-30
640,652 GBP2023-09-30
Intangible Assets
Development expenditure
259,598 GBP2024-09-30
308,544 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,497 GBP2024-09-30
1,497 GBP2023-09-30
Computers
53,538 GBP2024-09-30
70,165 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
55,035 GBP2024-09-30
71,662 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Computers
-41,362 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-41,362 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
534 GBP2023-09-30
Computers
46,978 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
47,512 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
18,966 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-37,893 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-37,893 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
908 GBP2024-09-30
Computers
27,677 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
28,585 GBP2024-09-30
Property, Plant & Equipment
Furniture and fittings
589 GBP2024-09-30
963 GBP2023-09-30
Computers
25,861 GBP2024-09-30
23,187 GBP2023-09-30
Other Debtors
Non-current
750,000 GBP2024-09-30
1,025,000 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
42,637 GBP2024-09-30
46,069 GBP2023-09-30
Other Debtors
Current
836,036 GBP2024-09-30
786,218 GBP2023-09-30
Prepayments/Accrued Income
Current
258,111 GBP2024-09-30
312,084 GBP2023-09-30
Debtors - Deferred Tax Asset
Current
186,205 GBP2024-09-30
125,447 GBP2023-09-30
Trade Creditors/Trade Payables
Current
40,571 GBP2024-09-30
13,566 GBP2023-09-30
Taxation/Social Security Payable
Current
195,974 GBP2024-09-30
112,411 GBP2023-09-30
Other Creditors
Current
174,708 GBP2024-09-30
553,252 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
2,036,331 GBP2024-09-30
2,271,155 GBP2023-09-30
Creditors
Current
2,461,222 GBP2024-09-30
2,950,384 GBP2023-09-30
Net Deferred Tax Liability/Asset
186,205 GBP2024-09-30
125,447 GBP2023-09-30
128,408 GBP2022-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
60,758 GBP2023-10-01 ~ 2024-09-30
-2,961 GBP2022-10-01 ~ 2023-09-30