Average Number of Employees
1502024-04-01 ~ 2025-03-31
1382023-04-01 ~ 2024-03-31
Turnover/Revenue
12,600,388 GBP2024-04-01 ~ 2025-03-31
11,531,205 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-7,122,989 GBP2024-04-01 ~ 2025-03-31
-6,326,166 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
5,477,399 GBP2024-04-01 ~ 2025-03-31
5,205,039 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-4,252,281 GBP2024-04-01 ~ 2025-03-31
-4,065,828 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,389,568 GBP2024-04-01 ~ 2025-03-31
1,266,761 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
32,693 GBP2024-04-01 ~ 2025-03-31
29,880 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-175,566 GBP2024-04-01 ~ 2025-03-31
-178,640 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,246,695 GBP2024-04-01 ~ 2025-03-31
1,058,001 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,391,776 GBP2024-04-01 ~ 2025-03-31
1,158,305 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
1,411,972 GBP2025-03-31
1,241,236 GBP2024-03-31
Property, Plant & Equipment
4,478,263 GBP2025-03-31
4,573,818 GBP2024-03-31
Fixed Assets - Investments
60 GBP2025-03-31
60 GBP2024-03-31
Fixed Assets
5,890,295 GBP2025-03-31
5,815,114 GBP2024-03-31
Debtors
Current
5,082,295 GBP2025-03-31
3,909,443 GBP2024-03-31
Cash at bank and in hand
2,173,587 GBP2025-03-31
1,903,140 GBP2024-03-31
Current Assets
7,255,882 GBP2025-03-31
5,812,583 GBP2024-03-31
Net Current Assets/Liabilities
4,390,526 GBP2025-03-31
3,224,436 GBP2024-03-31
Total Assets Less Current Liabilities
10,280,821 GBP2025-03-31
9,039,550 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-2,346,009 GBP2025-03-31
Net Assets/Liabilities
7,842,421 GBP2025-03-31
6,450,645 GBP2024-03-31
Equity
Called up share capital
2,000 GBP2025-03-31
2,000 GBP2024-03-31
2,000 GBP2023-04-01
Retained earnings (accumulated losses)
7,840,421 GBP2025-03-31
6,448,645 GBP2024-03-31
9,521,014 GBP2023-04-01
Equity
7,842,421 GBP2025-03-31
6,450,645 GBP2024-03-31
9,523,014 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,391,776 GBP2024-04-01 ~ 2025-03-31
1,158,305 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-4,800,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-4,800,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
252024-04-01 ~ 2025-03-31
Office equipment
332024-04-01 ~ 2025-03-31
Audit Fees/Expenses
16,000 GBP2024-04-01 ~ 2025-03-31
15,000 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
4,894,779 GBP2024-04-01 ~ 2025-03-31
4,396,101 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
698,282 GBP2024-04-01 ~ 2025-03-31
580,693 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
6,241,414 GBP2024-04-01 ~ 2025-03-31
6,145,747 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
735,141 GBP2024-04-01 ~ 2025-03-31
402,512 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-41,712 GBP2024-04-01 ~ 2025-03-31
-100,304 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
311,674 GBP2024-04-01 ~ 2025-03-31
264,500 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
4,800,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Development expenditure
3,850,989 GBP2025-03-31
2,885,723 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
2,439,017 GBP2025-03-31
1,644,487 GBP2024-03-31
Intangible Assets
Development expenditure
1,411,972 GBP2025-03-31
1,241,236 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
5,172,034 GBP2025-03-31
5,172,034 GBP2024-03-31
Furniture and fittings
463,812 GBP2025-03-31
435,722 GBP2024-03-31
Computers
981,812 GBP2025-03-31
934,479 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
6,617,658 GBP2025-03-31
6,542,235 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
409,526 GBP2024-03-31
Computers
826,887 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,968,417 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
14,403 GBP2024-04-01 ~ 2025-03-31
Computers, Owned/Freehold
53,127 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
170,978 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
423,929 GBP2025-03-31
Computers
880,014 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,139,395 GBP2025-03-31
Property, Plant & Equipment
Buildings
4,336,582 GBP2025-03-31
4,440,030 GBP2024-03-31
Furniture and fittings
39,883 GBP2025-03-31
26,196 GBP2024-03-31
Computers
101,798 GBP2025-03-31
107,592 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,587,735 GBP2025-03-31
2,074,973 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,506,239 GBP2025-03-31
595,615 GBP2024-03-31
Prepayments/Accrued Income
Current
1,044,492 GBP2025-03-31
1,004,972 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
943,829 GBP2025-03-31
233,883 GBP2024-03-31
Cash and Cash Equivalents
2,173,587 GBP2025-03-31
1,903,140 GBP2024-03-31
Bank Borrowings
Current
102,000 GBP2025-03-31
102,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
313,207 GBP2025-03-31
252,344 GBP2024-03-31
Amounts owed to group undertakings
Current
218,758 GBP2025-03-31
Taxation/Social Security Payable
Current
834,692 GBP2025-03-31
385,696 GBP2024-03-31
Other Creditors
Current
130 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,396,699 GBP2025-03-31
1,847,977 GBP2024-03-31
Creditors
Current
2,865,356 GBP2025-03-31
2,588,147 GBP2024-03-31
Bank Borrowings
Non-current
2,346,009 GBP2025-03-31
2,454,802 GBP2024-03-31
Creditors
Non-current
2,346,009 GBP2025-03-31
2,454,802 GBP2024-03-31
Total Borrowings
2,448,009 GBP2025-03-31
2,556,802 GBP2024-03-31
Net Deferred Tax Liability/Asset
-92,391 GBP2025-03-31
-134,103 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
41,712 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-106,307 GBP2025-03-31
-134,103 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000 shares2025-03-31
1,000,000 shares2024-03-31
Par Value of Share
Class 1 ordinary share
0.00102024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,000,000 shares2025-03-31
1,000,000 shares2024-03-31
Par Value of Share
Class 2 ordinary share
0.00052024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,000,000 shares2025-03-31
1,000,000 shares2024-03-31
Par Value of Share
Class 3 ordinary share
0.00052024-04-01 ~ 2025-03-31