Average Number of Employees
152024-07-01 ~ 2025-06-30
152023-07-01 ~ 2024-06-30
Property, Plant & Equipment
68,365 GBP2025-06-30
83,041 GBP2024-06-30
Total Inventories
7,000 GBP2025-06-30
9,500 GBP2024-06-30
Debtors
Current
1,609,999 GBP2025-06-30
1,361,101 GBP2024-06-30
Cash at bank and in hand
72,670 GBP2025-06-30
57,425 GBP2024-06-30
Current Assets
1,689,669 GBP2025-06-30
1,428,026 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-1,041,273 GBP2025-06-30
Net Current Assets/Liabilities
648,396 GBP2025-06-30
444,642 GBP2024-06-30
Total Assets Less Current Liabilities
716,761 GBP2025-06-30
527,683 GBP2024-06-30
Net Assets/Liabilities
711,277 GBP2025-06-30
519,585 GBP2024-06-30
Equity
Called up share capital
21 GBP2025-06-30
21 GBP2024-06-30
Retained earnings (accumulated losses)
711,256 GBP2025-06-30
519,564 GBP2024-06-30
Equity
711,277 GBP2025-06-30
519,585 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
36,600 GBP2025-06-30
36,600 GBP2024-06-30
Furniture and fittings
28,513 GBP2025-06-30
28,513 GBP2024-06-30
Office equipment
38,035 GBP2025-06-30
38,035 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
172,697 GBP2025-06-30
172,697 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
13,442 GBP2025-06-30
5,722 GBP2024-06-30
Furniture and fittings
27,634 GBP2025-06-30
27,340 GBP2024-06-30
Office equipment
28,484 GBP2025-06-30
25,300 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
104,332 GBP2025-06-30
89,656 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
3,184 GBP2024-07-01 ~ 2025-06-30
Owned/Freehold
14,676 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Motor vehicles
23,158 GBP2025-06-30
30,878 GBP2024-06-30
Furniture and fittings
879 GBP2025-06-30
1,173 GBP2024-06-30
Office equipment
9,551 GBP2025-06-30
12,735 GBP2024-06-30
Raw materials and consumables
7,000 GBP2025-06-30
9,500 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
549,759 GBP2025-06-30
445,350 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
973,474 GBP2025-06-30
886,274 GBP2024-06-30
Other Debtors
Current
54,662 GBP2025-06-30
28 GBP2024-06-30
Prepayments/Accrued Income
Current
32,104 GBP2025-06-30
29,449 GBP2024-06-30
Cash and Cash Equivalents
72,670 GBP2025-06-30
57,425 GBP2024-06-30
Trade Creditors/Trade Payables
Current
342,926 GBP2025-06-30
372,744 GBP2024-06-30
Corporation Tax Payable
Current
99,402 GBP2025-06-30
82,906 GBP2024-06-30
Taxation/Social Security Payable
Current
100,911 GBP2025-06-30
73,736 GBP2024-06-30
Other Creditors
Current
174,418 GBP2025-06-30
120,278 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
323,616 GBP2025-06-30
333,720 GBP2024-06-30
Creditors
Current
1,041,273 GBP2025-06-30
983,384 GBP2024-06-30
Net Deferred Tax Liability/Asset
-5,484 GBP2025-06-30
-8,098 GBP2024-06-30
-2,189 GBP2023-07-01
Deferred Tax Liabilities
Accelerated tax depreciation
-5,484 GBP2025-06-30
-8,098 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
21 shares2025-06-30
21 shares2024-06-30
Par Value of Share
Class 1 ordinary share
1.002024-07-01 ~ 2025-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
27,834 GBP2025-06-30
56,534 GBP2024-06-30
Between one and five year
27,834 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
27,834 GBP2025-06-30
84,368 GBP2024-06-30