82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12020-12-01 ~ 2021-06-30
Class 2 ordinary share
12020-12-01 ~ 2021-06-30
Class 3 ordinary share
12020-12-01 ~ 2021-06-30
Turnover/Revenue
51,570,142 GBP2020-12-01 ~ 2021-06-30
64,799,300 GBP2019-12-01 ~ 2020-11-30
Cost of Sales
47,319,035 GBP2020-12-01 ~ 2021-06-30
58,798,073 GBP2019-12-01 ~ 2020-11-30
Gross Profit/Loss
4,251,107 GBP2020-12-01 ~ 2021-06-30
6,001,227 GBP2019-12-01 ~ 2020-11-30
Administrative Expenses
2,991,322 GBP2020-12-01 ~ 2021-06-30
5,257,289 GBP2019-12-01 ~ 2020-11-30
Operating Profit/Loss
1,265,736 GBP2020-12-01 ~ 2021-06-30
858,766 GBP2019-12-01 ~ 2020-11-30
Other Interest Receivable/Similar Income (Finance Income)
2,857 GBP2020-12-01 ~ 2021-06-30
4 GBP2019-12-01 ~ 2020-11-30
Interest Payable/Similar Charges (Finance Costs)
607 GBP2019-12-01 ~ 2020-11-30
Profit/Loss on Ordinary Activities Before Tax
1,268,593 GBP2020-12-01 ~ 2021-06-30
858,163 GBP2019-12-01 ~ 2020-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
236,505 GBP2020-12-01 ~ 2021-06-30
-45,484 GBP2019-12-01 ~ 2020-11-30
Profit/Loss
1,032,088 GBP2020-12-01 ~ 2021-06-30
903,647 GBP2019-12-01 ~ 2020-11-30
Comprehensive Income/Expense
1,032,088 GBP2020-12-01 ~ 2021-06-30
903,647 GBP2019-12-01 ~ 2020-11-30
Intangible Assets
309,167 GBP2021-06-30
350,000 GBP2020-11-30
Property, Plant & Equipment
1,714,035 GBP2021-06-30
1,659,936 GBP2020-11-30
Fixed Assets - Investments
101 GBP2021-06-30
101 GBP2020-11-30
Fixed Assets
2,023,303 GBP2021-06-30
2,010,037 GBP2020-11-30
Total Inventories
581,203 GBP2021-06-30
1,366,521 GBP2020-11-30
Debtors
7,857,019 GBP2021-06-30
7,436,133 GBP2020-11-30
Cash at bank and in hand
2,178,787 GBP2021-06-30
1,004,248 GBP2020-11-30
Current Assets
10,617,009 GBP2021-06-30
9,806,902 GBP2020-11-30
Creditors
Current
5,181,609 GBP2021-06-30
5,459,589 GBP2020-11-30
Net Current Assets/Liabilities
5,435,400 GBP2021-06-30
4,347,313 GBP2020-11-30
Total Assets Less Current Liabilities
7,458,703 GBP2021-06-30
6,357,350 GBP2020-11-30
Net Assets/Liabilities
7,076,422 GBP2021-06-30
6,044,334 GBP2020-11-30
Equity
Called up share capital
1,055 GBP2021-06-30
1,055 GBP2020-11-30
1,055 GBP2019-11-30
Share premium
354,051 GBP2021-06-30
354,051 GBP2020-11-30
354,051 GBP2019-11-30
Retained earnings (accumulated losses)
6,721,316 GBP2021-06-30
5,689,228 GBP2020-11-30
5,246,516 GBP2019-11-30
Equity
7,076,422 GBP2021-06-30
6,044,334 GBP2020-11-30
5,601,622 GBP2019-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,032,088 GBP2020-12-01 ~ 2021-06-30
903,647 GBP2019-12-01 ~ 2020-11-30
Wages/Salaries
1,424,929 GBP2020-12-01 ~ 2021-06-30
2,565,601 GBP2019-12-01 ~ 2020-11-30
Social Security Costs
149,738 GBP2020-12-01 ~ 2021-06-30
326,663 GBP2019-12-01 ~ 2020-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
18,914 GBP2020-12-01 ~ 2021-06-30
38,611 GBP2019-12-01 ~ 2020-11-30
Staff Costs/Employee Benefits Expense
1,593,581 GBP2020-12-01 ~ 2021-06-30
2,930,875 GBP2019-12-01 ~ 2020-11-30
Average Number of Employees
502020-12-01 ~ 2021-06-30
472019-12-01 ~ 2020-11-30
Director Remuneration
108,332 GBP2020-12-01 ~ 2021-06-30
279,996 GBP2019-12-01 ~ 2020-11-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
215,598 GBP2020-12-01 ~ 2021-06-30
341,080 GBP2019-12-01 ~ 2020-11-30
Audit Fees/Expenses
59,300 GBP2020-12-01 ~ 2021-06-30
36,050 GBP2019-12-01 ~ 2020-11-30
Current Tax for the Period
167,240 GBP2020-12-01 ~ 2021-06-30
Tax Expense/Credit at Applicable Tax Rate
241,033 GBP2020-12-01 ~ 2021-06-30
163,051 GBP2019-12-01 ~ 2020-11-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
350,000 GBP2020-11-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
40,833 GBP2020-12-01 ~ 2021-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
40,833 GBP2021-06-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
309,167 GBP2021-06-30
350,000 GBP2020-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,085,028 GBP2021-06-30
2,817,024 GBP2020-11-30
Furniture and fittings
82,345 GBP2021-06-30
82,345 GBP2020-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,527,223 GBP2021-06-30
1,337,059 GBP2020-11-30
Furniture and fittings
69,184 GBP2021-06-30
65,265 GBP2020-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
190,164 GBP2020-12-01 ~ 2021-06-30
Furniture and fittings
3,919 GBP2020-12-01 ~ 2021-06-30
Property, Plant & Equipment
Plant and equipment
1,557,805 GBP2021-06-30
1,479,965 GBP2020-11-30
Furniture and fittings
13,161 GBP2021-06-30
17,080 GBP2020-11-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
136,842 GBP2021-06-30
136,842 GBP2020-11-30
Computers
169,896 GBP2021-06-30
168,203 GBP2020-11-30
Property, Plant & Equipment - Gross Cost
3,478,229 GBP2021-06-30
3,208,532 GBP2020-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
18,246 GBP2021-06-30
2,281 GBP2020-11-30
Computers
147,653 GBP2021-06-30
142,343 GBP2020-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,764,194 GBP2021-06-30
1,548,596 GBP2020-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
15,965 GBP2020-12-01 ~ 2021-06-30
Computers
5,310 GBP2020-12-01 ~ 2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
215,598 GBP2020-12-01 ~ 2021-06-30
Property, Plant & Equipment
Motor vehicles
118,596 GBP2021-06-30
134,561 GBP2020-11-30
Computers
22,243 GBP2021-06-30
25,860 GBP2020-11-30
Investments in Group Undertakings
Cost valuation
101 GBP2020-11-30
Investments in Group Undertakings
101 GBP2021-06-30
101 GBP2020-11-30
Merchandise
581,203 GBP2021-06-30
1,366,521 GBP2020-11-30
Trade Debtors/Trade Receivables
Current
6,234,668 GBP2021-06-30
6,103,098 GBP2020-11-30
Amounts Owed by Group Undertakings
Current
1,127,621 GBP2021-06-30
1,086,372 GBP2020-11-30
Prepayments/Accrued Income
Current
320,209 GBP2021-06-30
246,663 GBP2020-11-30
Debtors
Amounts falling due within one year, Current
7,857,019 GBP2021-06-30
7,436,133 GBP2020-11-30
Trade Creditors/Trade Payables
Current
1,649,910 GBP2021-06-30
2,033,323 GBP2020-11-30
Corporation Tax Payable
Current
93,440 GBP2021-06-30
200 GBP2020-11-30
Other Taxation & Social Security Payable
Current
71,029 GBP2021-06-30
124,989 GBP2020-11-30
Other Creditors
Current
251,706 GBP2021-06-30
244,052 GBP2020-11-30
Accrued Liabilities/Deferred Income
Current
13,844 GBP2021-06-30
436,205 GBP2020-11-30
Accrued Liabilities
Current
2,428,697 GBP2021-06-30
1,457,879 GBP2020-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
56,039 GBP2021-06-30
56,096 GBP2020-11-30
Between one and five year
225,000 GBP2020-11-30
More than five year
73,972 GBP2020-11-30
All periods
56,039 GBP2021-06-30
355,068 GBP2020-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
382,281 GBP2021-06-30
313,016 GBP2020-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
139 shares2021-06-30
Class 2 ordinary share
421 shares2021-06-30
Class 3 ordinary share
495 shares2021-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,032,088 GBP2020-12-01 ~ 2021-06-30