Intangible Assets
1,267,161 GBP2024-12-31
14,000 GBP2023-12-31
Property, Plant & Equipment
19,800 GBP2024-12-31
18,467 GBP2023-12-31
Fixed Assets - Investments
101 GBP2024-12-31
0 GBP2023-12-31
Fixed Assets
1,287,062 GBP2024-12-31
32,467 GBP2023-12-31
Debtors
Non-current
3,875,796 GBP2024-12-31
Debtors
3,878,111 GBP2023-12-31
Cash at bank and in hand
309 GBP2024-12-31
444 GBP2023-12-31
Current Assets
5,865,782 GBP2024-12-31
6,037,069 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,739,853 GBP2024-12-31
Net Current Assets/Liabilities
3,125,929 GBP2024-12-31
3,433,691 GBP2023-12-31
Total Assets Less Current Liabilities
4,412,991 GBP2024-12-31
3,466,158 GBP2023-12-31
Net Assets/Liabilities
3,156,105 GBP2024-12-31
2,968,642 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Share premium
40,000 GBP2024-12-31
40,000 GBP2023-12-31
Retained earnings (accumulated losses)
3,115,105 GBP2024-12-31
2,927,642 GBP2023-12-31
Equity
3,156,105 GBP2024-12-31
2,968,642 GBP2023-12-31
Average Number of Employees
292024-01-01 ~ 2024-12-31
322023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
3,305 GBP2024-01-01 ~ 2024-12-31
-3,322 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
38,482 GBP2024-01-01 ~ 2024-12-31
-3,322 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
1,692,131 GBP2024-12-31
403,100 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
424,970 GBP2024-12-31
389,100 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
35,870 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
1,267,161 GBP2024-12-31
14,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
56,765 GBP2024-12-31
56,765 GBP2023-12-31
Furniture and fittings
26,848 GBP2024-12-31
26,848 GBP2023-12-31
Computers
101,965 GBP2024-12-31
90,448 GBP2023-12-31
Motor vehicles
17,995 GBP2024-12-31
17,995 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
203,573 GBP2024-12-31
192,056 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
50,822 GBP2024-12-31
47,839 GBP2023-12-31
Furniture and fittings
26,848 GBP2024-12-31
26,848 GBP2023-12-31
Computers
89,607 GBP2024-12-31
86,905 GBP2023-12-31
Motor vehicles
16,496 GBP2024-12-31
11,997 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
183,773 GBP2024-12-31
173,589 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,983 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
2,702 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
4,499 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,184 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
5,943 GBP2024-12-31
8,926 GBP2023-12-31
Furniture and fittings
0 GBP2024-12-31
0 GBP2023-12-31
Computers
12,358 GBP2024-12-31
3,543 GBP2023-12-31
Motor vehicles
1,499 GBP2024-12-31
5,998 GBP2023-12-31
Investments in group undertakings and participating interests
101 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,235,400 GBP2024-12-31
1,176,205 GBP2023-12-31
Amounts Owed By Related Parties
2,470,333 GBP2024-12-31
Current
2,437,009 GBP2023-12-31
Other Debtors
Amounts falling due within one year
170,063 GBP2024-12-31
264,897 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
3,875,796 GBP2024-12-31
Amounts falling due within one year, Current
3,878,111 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
324,774 GBP2024-12-31
292,804 GBP2023-12-31
Trade Creditors/Trade Payables
Current
713,587 GBP2024-12-31
764,101 GBP2023-12-31
Amounts owed to group undertakings
Current
203,515 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
320,628 GBP2024-12-31
797,406 GBP2023-12-31
Other Creditors
Current
1,177,349 GBP2024-12-31
749,067 GBP2023-12-31
Creditors
Current
2,739,853 GBP2024-12-31
2,603,378 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
248,504 GBP2024-12-31
497,516 GBP2023-12-31
Other Creditors
Non-current
1,005,077 GBP2024-12-31
0 GBP2023-12-31
Creditors
Non-current
1,253,581 GBP2024-12-31
497,516 GBP2023-12-31
Bank Borrowings
497,516 GBP2024-12-31
749,375 GBP2023-12-31
Bank Overdrafts
75,762 GBP2024-12-31
40,945 GBP2023-12-31
Total Borrowings
573,278 GBP2024-12-31
790,320 GBP2023-12-31
Current
324,774 GBP2024-12-31
292,804 GBP2023-12-31
Non-current
248,504 GBP2024-12-31
497,516 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
460,553 GBP2024-12-31
705,162 GBP2023-12-31