42990 - Construction Of Other Civil Engineering Projects N.e.c.
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
(expand)Operating Profit/Loss
-142,187 GBP2020-01-01 ~ 2020-12-31
29,986 GBP2019-01-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
608,585 GBP2020-01-01 ~ 2020-12-31
551,744 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
-750,772 GBP2020-01-01 ~ 2020-12-31
-521,758 GBP2019-01-01 ~ 2019-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-321,760 GBP2020-01-01 ~ 2020-12-31
-277,864 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
-429,012 GBP2020-01-01 ~ 2020-12-31
-243,894 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
-429,012 GBP2020-01-01 ~ 2020-12-31
-243,894 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
3,443,141 GBP2020-12-31
3,058,761 GBP2019-12-31
Property, Plant & Equipment
10,364,238 GBP2020-12-31
11,603,394 GBP2019-12-31
Fixed Assets
13,807,379 GBP2020-12-31
14,662,155 GBP2019-12-31
Debtors
2,301,200 GBP2020-12-31
2,123,242 GBP2019-12-31
Cash at bank and in hand
70,181 GBP2020-12-31
42,095 GBP2019-12-31
Current Assets
2,371,381 GBP2020-12-31
2,165,337 GBP2019-12-31
Creditors
Current
2,697,000 GBP2020-12-31
3,150,804 GBP2019-12-31
Net Current Assets/Liabilities
-325,619 GBP2020-12-31
-985,467 GBP2019-12-31
Total Assets Less Current Liabilities
13,481,760 GBP2020-12-31
13,676,688 GBP2019-12-31
Net Assets/Liabilities
2,339,987 GBP2020-12-31
2,768,999 GBP2019-12-31
Equity
Called up share capital
2 GBP2020-12-31
2 GBP2019-12-31
2 GBP2018-12-31
Revaluation reserve
102,807 GBP2019-12-31
102,807 GBP2018-12-31
Retained earnings (accumulated losses)
2,339,985 GBP2020-12-31
2,666,190 GBP2019-12-31
2,910,084 GBP2018-12-31
Equity
2,339,987 GBP2020-12-31
2,768,999 GBP2019-12-31
3,012,893 GBP2018-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-326,205 GBP2020-01-01 ~ 2020-12-31
-243,894 GBP2019-01-01 ~ 2019-12-31
Director Remuneration
178,413 GBP2020-01-01 ~ 2020-12-31
179,891 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
170,995 GBP2020-01-01 ~ 2020-12-31
185,850 GBP2019-01-01 ~ 2019-12-31
Audit Fees/Expenses
13,050 GBP2020-01-01 ~ 2020-12-31
11,500 GBP2019-01-01 ~ 2019-12-31
Current Tax for the Period
-301,676 GBP2020-01-01 ~ 2020-12-31
-291,090 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
-142,647 GBP2020-01-01 ~ 2020-12-31
-99,134 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Development expenditure
5,642,969 GBP2020-12-31
4,694,293 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
2,199,828 GBP2020-12-31
1,635,532 GBP2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
564,296 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
Development expenditure
3,443,141 GBP2020-12-31
3,058,761 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,620,371 GBP2020-12-31
1,678,278 GBP2019-12-31
Improvements to leasehold property
201,684 GBP2020-12-31
201,684 GBP2019-12-31
Plant and equipment
16,738,125 GBP2020-12-31
16,833,962 GBP2019-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-71,074 GBP2020-01-01 ~ 2020-12-31
Plant and equipment
-478,807 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
176,076 GBP2020-12-31
121,261 GBP2019-12-31
Improvements to leasehold property
100,840 GBP2020-12-31
80,672 GBP2019-12-31
Plant and equipment
8,046,764 GBP2020-12-31
7,157,016 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
54,815 GBP2020-01-01 ~ 2020-12-31
Improvements to leasehold property
20,168 GBP2020-01-01 ~ 2020-12-31
Plant and equipment
1,129,748 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-240,000 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Land and buildings
1,444,295 GBP2020-12-31
1,557,017 GBP2019-12-31
Improvements to leasehold property
100,844 GBP2020-12-31
121,012 GBP2019-12-31
Plant and equipment
8,691,361 GBP2020-12-31
9,676,946 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,803 GBP2020-12-31
553 GBP2019-12-31
Motor vehicles
528,997 GBP2020-12-31
528,997 GBP2019-12-31
Computers
75,803 GBP2020-12-31
70,447 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
19,166,783 GBP2020-12-31
19,313,921 GBP2019-12-31
Property, Plant & Equipment - Disposals
-549,881 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
643 GBP2020-12-31
178 GBP2019-12-31
Motor vehicles
407,047 GBP2020-12-31
285,346 GBP2019-12-31
Computers
71,175 GBP2020-12-31
66,054 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,802,545 GBP2020-12-31
7,710,527 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
465 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
121,701 GBP2020-01-01 ~ 2020-12-31
Computers
5,121 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,332,018 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-240,000 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Furniture and fittings
1,160 GBP2020-12-31
375 GBP2019-12-31
Motor vehicles
121,950 GBP2020-12-31
243,651 GBP2019-12-31
Computers
4,628 GBP2020-12-31
4,393 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
16,274,795 GBP2019-12-31
Under hire purchased contracts or finance leases, Motor vehicles
527,997 GBP2019-12-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
336,800 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
16,132,788 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
6,912,382 GBP2019-12-31
Under hire purchased contracts or finance leases, Motor vehicles
285,096 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
1,039,572 GBP2020-01-01 ~ 2020-12-31
Under hire purchased contracts or finance leases, Motor vehicles
121,451 GBP2020-01-01 ~ 2020-12-31
Under hire purchased contracts or finance leases
1,161,023 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
7,711,954 GBP2020-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
8,420,834 GBP2020-12-31
9,362,413 GBP2019-12-31
Motor vehicles, Under hire purchased contracts or finance leases
121,450 GBP2020-12-31
Under hire purchased contracts or finance leases
8,542,284 GBP2020-12-31
9,605,314 GBP2019-12-31
Under hire purchased contracts or finance leases, Motor vehicles
242,901 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
1,359,605 GBP2020-12-31
1,474,627 GBP2019-12-31
Other Debtors
Current
858,122 GBP2020-12-31
573,142 GBP2019-12-31
Prepayments
Current
83,473 GBP2020-12-31
75,473 GBP2019-12-31
Debtors
Current, Amounts falling due within one year
2,301,200 GBP2020-12-31
Amounts falling due within one year, Current
2,123,242 GBP2019-12-31
Bank Borrowings/Overdrafts
Current
361,144 GBP2020-12-31
296,436 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Current
1,351,854 GBP2020-12-31
1,270,722 GBP2019-12-31
Trade Creditors/Trade Payables
Current
238,548 GBP2020-12-31
406,369 GBP2019-12-31
Other Taxation & Social Security Payable
Current
257,398 GBP2020-12-31
97,313 GBP2019-12-31
Other Creditors
Current
967 GBP2020-12-31
-3,194 GBP2019-12-31
Accrued Liabilities
Current
42,500 GBP2020-12-31
36,500 GBP2019-12-31
Bank Borrowings/Overdrafts
Non-current
1,641,496 GBP2020-12-31
1,335,582 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Non-current
2,341,477 GBP2020-12-31
2,701,326 GBP2019-12-31
Amounts owed to group undertakings
Non-current
4,840,704 GBP2020-12-31
4,537,382 GBP2019-12-31
Other Creditors
Non-current
1,855,797 GBP2020-12-31
1,851,016 GBP2019-12-31
Bank Borrowings
Current, Amounts falling due within one year
361,144 GBP2020-12-31
Non-current, Between two and five year
563,429 GBP2020-12-31
270,003 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
2,701,326 GBP2019-12-31
hire purchase agreements
3,693,331 GBP2020-12-31
3,972,048 GBP2019-12-31
Bank Borrowings
Secured
2,002,640 GBP2020-12-31
1,632,018 GBP2019-12-31
Total Borrowings
Secured
5,675,238 GBP2020-12-31
6,390,684 GBP2019-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
462,299 GBP2020-12-31
482,383 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
-429,012 GBP2020-01-01 ~ 2020-12-31