Average Number of Employees
52024-07-01 ~ 2025-06-30
52023-07-01 ~ 2024-06-30
Property, Plant & Equipment
340,114 GBP2025-06-30
445,416 GBP2024-06-30
Fixed Assets
340,114 GBP2025-06-30
445,416 GBP2024-06-30
Total Inventories
43,309 GBP2025-06-30
15,708 GBP2024-06-30
Debtors
Current
223,707 GBP2025-06-30
190,642 GBP2024-06-30
Cash at bank and in hand
199,590 GBP2025-06-30
271,592 GBP2024-06-30
Current Assets
466,606 GBP2025-06-30
477,942 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-176,424 GBP2025-06-30
-249,482 GBP2024-06-30
Net Current Assets/Liabilities
290,182 GBP2025-06-30
228,460 GBP2024-06-30
Total Assets Less Current Liabilities
630,296 GBP2025-06-30
673,876 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
-18,182 GBP2024-06-30
Net Assets/Liabilities
545,920 GBP2025-06-30
545,136 GBP2024-06-30
Equity
Called up share capital
100 GBP2025-06-30
100 GBP2024-06-30
Retained earnings (accumulated losses)
545,820 GBP2025-06-30
545,036 GBP2024-06-30
Equity
545,920 GBP2025-06-30
545,136 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,614,029 GBP2025-06-30
1,607,474 GBP2024-06-30
Furniture and fittings
2,823 GBP2025-06-30
2,823 GBP2024-06-30
Computers
7,400 GBP2025-06-30
7,138 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
1,624,252 GBP2025-06-30
1,617,435 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,165,501 GBP2024-06-30
Furniture and fittings
382 GBP2024-06-30
Computers
6,136 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,172,019 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
112,119 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,276,318 GBP2025-06-30
Furniture and fittings
1,313 GBP2025-06-30
Computers
6,507 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,284,138 GBP2025-06-30
Property, Plant & Equipment
Plant and equipment
337,711 GBP2025-06-30
441,973 GBP2024-06-30
Furniture and fittings
1,510 GBP2025-06-30
2,441 GBP2024-06-30
Computers
893 GBP2025-06-30
1,002 GBP2024-06-30
Finished Goods/Goods for Resale
43,309 GBP2025-06-30
15,708 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
218,787 GBP2025-06-30
184,836 GBP2024-06-30
Other Debtors
Current
2,760 GBP2024-06-30
Prepayments/Accrued Income
Current
4,920 GBP2025-06-30
3,046 GBP2024-06-30
Bank Borrowings
Current
18,182 GBP2025-06-30
18,182 GBP2024-06-30
Trade Creditors/Trade Payables
Current
81,527 GBP2025-06-30
121,153 GBP2024-06-30
Corporation Tax Payable
Current
28,638 GBP2025-06-30
28,346 GBP2024-06-30
Taxation/Social Security Payable
Current
39,309 GBP2025-06-30
32,558 GBP2024-06-30
Other Creditors
Current
455 GBP2025-06-30
430 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
8,313 GBP2025-06-30
48,813 GBP2024-06-30
Creditors
Current
176,424 GBP2025-06-30
249,482 GBP2024-06-30
Bank Borrowings
Non-current
18,182 GBP2024-06-30
Current, Amounts falling due within one year
18,182 GBP2025-06-30
18,182 GBP2024-06-30
Non-current, Between one and two years
18,182 GBP2024-06-30
Total Borrowings
18,182 GBP2025-06-30
36,364 GBP2024-06-30
Net Deferred Tax Liability/Asset
-84,376 GBP2025-06-30
-110,558 GBP2024-06-30
-87,666 GBP2023-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
26,182 GBP2024-07-01 ~ 2025-06-30
-22,892 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-84,376 GBP2025-06-30
-110,558 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-06-30
100 shares2024-06-30
Par Value of Share
Class 1 ordinary share
1.002024-07-01 ~ 2025-06-30