Average Number of Employees
52023-07-01 ~ 2024-06-30
52022-07-01 ~ 2023-06-30
Property, Plant & Equipment
445,416 GBP2024-06-30
361,950 GBP2023-06-30
Fixed Assets
445,416 GBP2024-06-30
361,950 GBP2023-06-30
Total Inventories
15,708 GBP2024-06-30
85,796 GBP2023-06-30
Debtors
Current
190,642 GBP2024-06-30
141,515 GBP2023-06-30
Cash at bank and in hand
271,592 GBP2024-06-30
170,023 GBP2023-06-30
Current Assets
477,942 GBP2024-06-30
397,334 GBP2023-06-30
Net Current Assets/Liabilities
228,460 GBP2024-06-30
217,338 GBP2023-06-30
Total Assets Less Current Liabilities
673,876 GBP2024-06-30
579,288 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-18,182 GBP2024-06-30
-36,364 GBP2023-06-30
Net Assets/Liabilities
545,136 GBP2024-06-30
455,258 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
Retained earnings (accumulated losses)
545,036 GBP2024-06-30
455,158 GBP2023-06-30
Equity
545,136 GBP2024-06-30
455,258 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,607,474 GBP2024-06-30
1,430,419 GBP2023-06-30
Computers
7,138 GBP2024-06-30
6,904 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,617,435 GBP2024-06-30
1,437,323 GBP2023-06-30
Furniture and fittings
2,823 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,069,673 GBP2023-06-30
Computers
5,700 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,075,373 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
382 GBP2023-07-01 ~ 2024-06-30
Computers, Owned/Freehold
436 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
96,646 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,165,501 GBP2024-06-30
Furniture and fittings
382 GBP2024-06-30
Computers
6,136 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,172,019 GBP2024-06-30
Property, Plant & Equipment
Plant and equipment
441,973 GBP2024-06-30
360,746 GBP2023-06-30
Furniture and fittings
2,441 GBP2024-06-30
Computers
1,002 GBP2024-06-30
1,204 GBP2023-06-30
Finished Goods/Goods for Resale
15,708 GBP2024-06-30
85,796 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
184,836 GBP2024-06-30
138,589 GBP2023-06-30
Other Debtors
Current
2,760 GBP2024-06-30
Prepayments/Accrued Income
Current
3,046 GBP2024-06-30
2,926 GBP2023-06-30
Bank Borrowings
Current
18,182 GBP2024-06-30
18,182 GBP2023-06-30
Trade Creditors/Trade Payables
Current
121,153 GBP2024-06-30
54,946 GBP2023-06-30
Corporation Tax Payable
Current
28,346 GBP2024-06-30
43,101 GBP2023-06-30
Taxation/Social Security Payable
Current
32,558 GBP2024-06-30
14,612 GBP2023-06-30
Other Creditors
Current
430 GBP2024-06-30
342 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
48,813 GBP2024-06-30
48,813 GBP2023-06-30
Creditors
Current
249,482 GBP2024-06-30
179,996 GBP2023-06-30
Bank Borrowings
Non-current
18,182 GBP2024-06-30
36,364 GBP2023-06-30
Between two and five year, Non-current
18,182 GBP2023-06-30
Total Borrowings
36,364 GBP2024-06-30
54,546 GBP2023-06-30
Net Deferred Tax Liability/Asset
-110,558 GBP2024-06-30
-87,666 GBP2023-06-30
-78,673 GBP2022-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-22,892 GBP2023-07-01 ~ 2024-06-30
-8,993 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-110,558 GBP2024-06-30
-87,666 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-06-30
100 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2024-06-30