Intangible Assets
3,356 GBP2024-05-31
9,780 GBP2023-05-31
Property, Plant & Equipment
10,157,144 GBP2024-05-31
6,469,708 GBP2023-05-31
Fixed Assets - Investments
1 GBP2024-05-31
1 GBP2023-05-31
Fixed Assets
10,160,501 GBP2024-05-31
6,479,489 GBP2023-05-31
Total Inventories
664,085 GBP2024-05-31
648,610 GBP2023-05-31
Debtors
5,777,573 GBP2024-05-31
5,032,132 GBP2023-05-31
Cash at bank and in hand
118,585 GBP2024-05-31
1,613,179 GBP2023-05-31
Current Assets
6,560,243 GBP2024-05-31
7,293,921 GBP2023-05-31
Creditors
Current
8,564,402 GBP2024-05-31
8,315,528 GBP2023-05-31
Net Current Assets/Liabilities
-2,004,159 GBP2024-05-31
-1,021,607 GBP2023-05-31
Total Assets Less Current Liabilities
8,156,342 GBP2024-05-31
5,457,882 GBP2023-05-31
Net Assets/Liabilities
5,061,885 GBP2024-05-31
2,843,091 GBP2023-05-31
Equity
Called up share capital
200 GBP2024-05-31
200 GBP2023-05-31
200 GBP2022-05-31
Retained earnings (accumulated losses)
5,061,685 GBP2024-05-31
2,842,891 GBP2023-05-31
3,013,108 GBP2022-05-31
Equity
5,061,885 GBP2024-05-31
2,843,091 GBP2023-05-31
3,013,308 GBP2022-05-31
Dividends Paid
Retained earnings (accumulated losses)
-920,000 GBP2023-06-01 ~ 2024-05-31
-2,380,000 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
-920,000 GBP2023-06-01 ~ 2024-05-31
-2,380,000 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,138,794 GBP2023-06-01 ~ 2024-05-31
2,209,783 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
3,138,794 GBP2023-06-01 ~ 2024-05-31
2,209,783 GBP2022-06-01 ~ 2023-05-31
Average Number of Employees
5542023-06-01 ~ 2024-05-31
4502022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Computer software
35,515 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,217,418 GBP2024-05-31
2,491,442 GBP2023-05-31
Improvements to leasehold property
1,182,816 GBP2024-05-31
1,182,816 GBP2023-05-31
Plant and equipment
4,897,588 GBP2024-05-31
3,962,716 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
600,575 GBP2024-05-31
482,294 GBP2023-05-31
Plant and equipment
2,923,274 GBP2024-05-31
2,529,514 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
118,281 GBP2023-06-01 ~ 2024-05-31
Plant and equipment
393,760 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Land and buildings
4,217,418 GBP2024-05-31
2,491,442 GBP2023-05-31
Improvements to leasehold property
582,241 GBP2024-05-31
700,522 GBP2023-05-31
Plant and equipment
1,974,314 GBP2024-05-31
1,433,202 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
5,722,837 GBP2024-05-31
3,621,027 GBP2023-05-31
Computers
7,074 GBP2024-05-31
7,074 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
16,027,733 GBP2024-05-31
11,265,075 GBP2023-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-208,675 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-208,675 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
2,339,666 GBP2024-05-31
1,776,742 GBP2023-05-31
Computers
7,074 GBP2024-05-31
6,817 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,870,589 GBP2024-05-31
4,795,367 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
717,563 GBP2023-06-01 ~ 2024-05-31
Computers
257 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,229,861 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-154,639 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-154,639 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Motor vehicles
3,383,171 GBP2024-05-31
1,844,285 GBP2023-05-31
Computers
257 GBP2023-05-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
356,827 GBP2023-06-01 ~ 2024-05-31
Under hire purchased contracts or finance leases, Motor vehicles
2,165,840 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
356,827 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
76,069 GBP2023-06-01 ~ 2024-05-31
Under hire purchased contracts or finance leases, Motor vehicles
601,005 GBP2023-06-01 ~ 2024-05-31
Under hire purchased contracts or finance leases
677,074 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
76,069 GBP2024-05-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
280,758 GBP2024-05-31
Motor vehicles, Under hire purchased contracts or finance leases
2,910,907 GBP2024-05-31
Under hire purchased contracts or finance leases
3,191,665 GBP2024-05-31
1,458,468 GBP2023-05-31
Under hire purchased contracts or finance leases, Motor vehicles
1,458,468 GBP2023-05-31
Investments in Group Undertakings
Cost valuation
1 GBP2023-05-31
Investments in Group Undertakings
1 GBP2024-05-31
1 GBP2023-05-31
Merchandise
630,429 GBP2024-05-31
612,382 GBP2023-05-31
Finished Goods
33,656 GBP2024-05-31
36,228 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
4,642,974 GBP2024-05-31
4,354,597 GBP2023-05-31
Other Debtors
Current
43,731 GBP2024-05-31
25,669 GBP2023-05-31
Amount of value-added tax that is recoverable
Current
637,046 GBP2024-05-31
429,757 GBP2023-05-31
Prepayments/Accrued Income
Current
453,822 GBP2024-05-31
222,109 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
5,777,573 GBP2024-05-31
Amounts falling due within one year, Current
5,032,132 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
492,650 GBP2024-05-31
121,284 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
1,271,987 GBP2024-05-31
584,210 GBP2023-05-31
Trade Creditors/Trade Payables
Current
2,817,484 GBP2024-05-31
3,550,722 GBP2023-05-31
Amounts owed to group undertakings
Current
230,450 GBP2024-05-31
459,758 GBP2023-05-31
Corporation Tax Payable
Current
272,053 GBP2024-05-31
305,999 GBP2023-05-31
Other Taxation & Social Security Payable
Current
246,313 GBP2024-05-31
144,705 GBP2023-05-31
Other Creditors
Current
290,467 GBP2024-05-31
288,798 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
467,057 GBP2024-05-31
622,944 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
1,175,961 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
1,600,806 GBP2024-05-31
720,589 GBP2023-05-31
Bank Borrowings
Current, Amounts falling due within one year
492,650 GBP2024-05-31
Non-current, Between two and five year
1,150,268 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
hire purchase agreements
2,872,793 GBP2024-05-31
1,304,799 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
479,229 GBP2024-05-31
411,773 GBP2023-05-31
Between one and five year
569,565 GBP2024-05-31
548,528 GBP2023-05-31
All periods
1,048,794 GBP2024-05-31
960,301 GBP2023-05-31
Bank Borrowings
Secured
492,650 GBP2024-05-31
1,297,245 GBP2023-05-31
Total Borrowings
Secured
5,841,384 GBP2024-05-31
4,839,152 GBP2023-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,493,651 GBP2024-05-31
718,241 GBP2023-05-31