Intangible Assets
790 GBP2025-05-31
3,356 GBP2024-05-31
Property, Plant & Equipment
10,890,008 GBP2025-05-31
10,157,144 GBP2024-05-31
Fixed Assets - Investments
2,289,568 GBP2025-05-31
1 GBP2024-05-31
Fixed Assets
13,180,366 GBP2025-05-31
10,160,501 GBP2024-05-31
Total Inventories
995,327 GBP2025-05-31
664,085 GBP2024-05-31
Debtors
8,056,806 GBP2025-05-31
5,777,573 GBP2024-05-31
Cash at bank and in hand
81,056 GBP2025-05-31
118,585 GBP2024-05-31
Current Assets
9,133,189 GBP2025-05-31
6,560,243 GBP2024-05-31
Net Current Assets/Liabilities
-2,028,609 GBP2025-05-31
-2,004,159 GBP2024-05-31
Total Assets Less Current Liabilities
11,151,757 GBP2025-05-31
8,156,342 GBP2024-05-31
Creditors
Non-current
-1,135,289 GBP2025-05-31
-1,600,806 GBP2024-05-31
Net Assets/Liabilities
8,401,646 GBP2025-05-31
5,061,885 GBP2024-05-31
Equity
Called up share capital
200 GBP2025-05-31
200 GBP2024-05-31
200 GBP2023-05-31
Retained earnings (accumulated losses)
8,401,446 GBP2025-05-31
5,061,685 GBP2024-05-31
2,842,891 GBP2023-05-31
Equity
8,401,646 GBP2025-05-31
5,061,885 GBP2024-05-31
2,843,091 GBP2023-05-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2024-06-01 ~ 2025-05-31
-920,000 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
-1,000,000 GBP2024-06-01 ~ 2025-05-31
-920,000 GBP2023-06-01 ~ 2024-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,339,761 GBP2024-06-01 ~ 2025-05-31
3,138,794 GBP2023-06-01 ~ 2024-05-31
Comprehensive Income/Expense
4,339,761 GBP2024-06-01 ~ 2025-05-31
3,138,794 GBP2023-06-01 ~ 2024-05-31
Average Number of Employees
6982024-06-01 ~ 2025-05-31
5542023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Computer software
35,515 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,401,529 GBP2025-05-31
4,217,418 GBP2024-05-31
Improvements to leasehold property
1,182,816 GBP2025-05-31
1,182,816 GBP2024-05-31
Plant and equipment
5,931,874 GBP2025-05-31
4,897,588 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
717,036 GBP2025-05-31
600,575 GBP2024-05-31
Plant and equipment
3,378,292 GBP2025-05-31
2,923,274 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
116,461 GBP2024-06-01 ~ 2025-05-31
Plant and equipment
455,018 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Land and buildings
4,401,529 GBP2025-05-31
4,217,418 GBP2024-05-31
Improvements to leasehold property
465,780 GBP2025-05-31
582,241 GBP2024-05-31
Plant and equipment
2,553,582 GBP2025-05-31
1,974,314 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
6,160,579 GBP2025-05-31
5,722,837 GBP2024-05-31
Computers
7,074 GBP2025-05-31
7,074 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
17,683,872 GBP2025-05-31
16,027,733 GBP2024-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-681,540 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Disposals
-681,540 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
2,691,462 GBP2025-05-31
2,339,666 GBP2024-05-31
Computers
7,074 GBP2025-05-31
7,074 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,793,864 GBP2025-05-31
5,870,589 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
912,926 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,484,405 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-561,130 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-561,130 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Motor vehicles
3,469,117 GBP2025-05-31
3,383,171 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
356,827 GBP2024-05-31
Under hire purchased contracts or finance leases, Motor vehicles
3,895,438 GBP2025-05-31
3,787,077 GBP2024-05-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
768,369 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
356,827 GBP2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
76,069 GBP2024-05-31
Under hire purchased contracts or finance leases, Motor vehicles
1,321,594 GBP2025-05-31
876,170 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
56,152 GBP2024-06-01 ~ 2025-05-31
Under hire purchased contracts or finance leases, Motor vehicles
761,867 GBP2024-06-01 ~ 2025-05-31
Under hire purchased contracts or finance leases
818,019 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
132,221 GBP2025-05-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
224,606 GBP2025-05-31
Under hire purchased contracts or finance leases, Motor vehicles
2,573,844 GBP2025-05-31
2,910,907 GBP2024-05-31
Under hire purchased contracts or finance leases
2,798,450 GBP2025-05-31
3,191,665 GBP2024-05-31
Plant and equipment, Under hire purchased contracts or finance leases
280,758 GBP2024-05-31
Investments in Group Undertakings
Cost valuation
2,289,568 GBP2025-05-31
1 GBP2024-05-31
Additions to investments
2,289,567 GBP2025-05-31
Investments in Group Undertakings
2,289,568 GBP2025-05-31
1 GBP2024-05-31
Merchandise
961,987 GBP2025-05-31
630,429 GBP2024-05-31
Finished Goods
33,340 GBP2025-05-31
33,656 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
6,009,245 GBP2025-05-31
4,642,974 GBP2024-05-31
Amounts Owed by Group Undertakings
Current
162,141 GBP2025-05-31
Other Debtors
Current
84,001 GBP2025-05-31
43,731 GBP2024-05-31
Amount of value-added tax that is recoverable
Current
634,541 GBP2025-05-31
637,046 GBP2024-05-31
Prepayments/Accrued Income
Current
1,166,878 GBP2025-05-31
453,822 GBP2024-05-31
Debtors
Amounts falling due within one year, Current
8,056,806 GBP2025-05-31
5,777,573 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
492,650 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
1,334,890 GBP2025-05-31
1,271,987 GBP2024-05-31
Trade Creditors/Trade Payables
Current
3,521,210 GBP2025-05-31
2,817,484 GBP2024-05-31
Amounts owed to group undertakings
Current
236,558 GBP2025-05-31
230,450 GBP2024-05-31
Corporation Tax Payable
Current
1,242,965 GBP2025-05-31
272,053 GBP2024-05-31
Other Taxation & Social Security Payable
Current
330,221 GBP2025-05-31
246,313 GBP2024-05-31
Other Creditors
Current
290,267 GBP2025-05-31
290,467 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
921,077 GBP2025-05-31
467,057 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
1,135,289 GBP2025-05-31
1,600,806 GBP2024-05-31
Current, hire purchase agreements, Amounts falling due within one year
1,271,987 GBP2024-05-31
hire purchase agreements
2,470,179 GBP2025-05-31
2,872,793 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
345,152 GBP2025-05-31
479,229 GBP2024-05-31
Between one and five year
241,128 GBP2025-05-31
569,565 GBP2024-05-31
All periods
586,280 GBP2025-05-31
1,048,794 GBP2024-05-31
Bank Borrowings
Secured
492,650 GBP2024-05-31
Total Borrowings
Secured
5,754,789 GBP2025-05-31
5,841,384 GBP2024-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,614,822 GBP2025-05-31
1,493,651 GBP2024-05-31
Profit/Loss
Retained earnings (accumulated losses)
4,339,761 GBP2024-06-01 ~ 2025-05-31