Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
15,284,474 GBP2020-01-01 ~ 2020-12-31
14,493,370 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-7,906,506 GBP2020-01-01 ~ 2020-12-31
-7,600,096 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
7,377,968 GBP2020-01-01 ~ 2020-12-31
6,893,274 GBP2019-01-01 ~ 2019-12-31
Distribution Costs
-3,415,457 GBP2020-01-01 ~ 2020-12-31
-3,585,057 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-2,253,062 GBP2020-01-01 ~ 2020-12-31
-2,427,005 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
1,803,646 GBP2020-01-01 ~ 2020-12-31
956,212 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2020-01-01 ~ 2020-12-31
5,113 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
1,719,376 GBP2020-01-01 ~ 2020-12-31
890,794 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
1,350,250 GBP2020-01-01 ~ 2020-12-31
702,185 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
Other
1,742,500 GBP2020-12-31
1,584,436 GBP2019-12-31
Property, Plant & Equipment
9,933,696 GBP2020-12-31
10,816,123 GBP2019-12-31
Fixed Assets
11,676,196 GBP2020-12-31
12,400,559 GBP2019-12-31
Total Inventories
1,073,062 GBP2020-12-31
1,125,269 GBP2019-12-31
Debtors
7,333,751 GBP2020-12-31
3,429,744 GBP2019-12-31
Cash at bank and in hand
511,228 GBP2020-12-31
272,028 GBP2019-12-31
Current Assets
8,918,041 GBP2020-12-31
4,827,041 GBP2019-12-31
Creditors
Current, Amounts falling due within one year
-4,654,053 GBP2020-12-31
-3,496,963 GBP2019-12-31
Net Current Assets/Liabilities
4,263,988 GBP2020-12-31
1,330,078 GBP2019-12-31
Total Assets Less Current Liabilities
15,940,184 GBP2020-12-31
13,730,637 GBP2019-12-31
Creditors
Non-current, Amounts falling due after one year
-2,856,804 GBP2020-12-31
Net Assets/Liabilities
12,128,337 GBP2020-12-31
10,778,087 GBP2019-12-31
Equity
Called up share capital
2,333,335 GBP2020-12-31
2,333,335 GBP2019-12-31
2,333,335 GBP2018-12-31
Retained earnings (accumulated losses)
9,795,002 GBP2020-12-31
8,444,752 GBP2019-12-31
7,892,567 GBP2018-12-31
Equity
12,128,337 GBP2020-12-31
10,778,087 GBP2019-12-31
10,225,902 GBP2018-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,350,250 GBP2020-01-01 ~ 2020-12-31
702,185 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
Retained earnings (accumulated losses)
-150,000 GBP2019-01-01 ~ 2019-12-31
Audit Fees/Expenses
25,400 GBP2020-01-01 ~ 2020-12-31
19,840 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
1,355,248 GBP2020-01-01 ~ 2020-12-31
1,054,612 GBP2019-01-01 ~ 2019-12-31
Average Number of Employees
632020-01-01 ~ 2020-12-31
742019-01-01 ~ 2019-12-31
Wages/Salaries
2,282,487 GBP2020-01-01 ~ 2020-12-31
2,491,434 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
213,313 GBP2020-01-01 ~ 2020-12-31
242,439 GBP2019-01-01 ~ 2019-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
74,786 GBP2020-01-01 ~ 2020-12-31
97,983 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
2,570,586 GBP2020-01-01 ~ 2020-12-31
2,831,856 GBP2019-01-01 ~ 2019-12-31
Director Remuneration
132,599 GBP2020-01-01 ~ 2020-12-31
130,242 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
167,002 GBP2020-01-01 ~ 2020-12-31
284,775 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Development expenditure
1,827,943 GBP2020-12-31
1,641,398 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
85,443 GBP2020-12-31
56,962 GBP2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
28,481 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
Development expenditure
1,742,500 GBP2020-12-31
1,584,436 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
4,364,723 GBP2020-12-31
4,359,065 GBP2019-12-31
Plant and equipment
17,163,032 GBP2020-12-31
16,564,249 GBP2019-12-31
Furniture and fittings
194,046 GBP2020-12-31
172,594 GBP2019-12-31
Motor vehicles
220,917 GBP2020-12-31
193,644 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
21,942,718 GBP2020-12-31
21,289,552 GBP2019-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-130,039 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings
0 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
-5,830 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals
-135,869 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
10,322,012 GBP2020-12-31
9,036,519 GBP2019-12-31
Furniture and fittings
155,908 GBP2020-12-31
129,800 GBP2019-12-31
Motor vehicles
107,654 GBP2020-12-31
72,878 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
12,009,022 GBP2020-12-31
10,473,429 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
189,216 GBP2020-01-01 ~ 2020-12-31
Plant and equipment
1,315,385 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings
26,108 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
36,071 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,566,780 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-29,892 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings
0 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
-1,295 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-31,187 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
2,941,275 GBP2020-12-31
Plant and equipment
6,841,020 GBP2020-12-31
7,527,730 GBP2019-12-31
Furniture and fittings
38,138 GBP2020-12-31
42,794 GBP2019-12-31
Motor vehicles
113,263 GBP2020-12-31
120,766 GBP2019-12-31
Land and buildings, Owned/Freehold
3,124,833 GBP2019-12-31
Raw materials and consumables
1,073,062 GBP2020-12-31
1,125,269 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
2,734,646 GBP2020-12-31
2,815,000 GBP2019-12-31
Amount of corporation tax that is recoverable
Current
317,833 GBP2020-12-31
341,534 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
3,738,421 GBP2020-12-31
0 GBP2019-12-31
Other Debtors
Current
362,298 GBP2020-12-31
80,045 GBP2019-12-31
Prepayments/Accrued Income
Current
180,553 GBP2020-12-31
193,165 GBP2019-12-31
Debtors
Current, Amounts falling due within one year
7,333,751 GBP2020-12-31
3,429,744 GBP2019-12-31
Bank Borrowings/Overdrafts
Current
797,168 GBP2020-12-31
375,923 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Current
537,433 GBP2020-12-31
426,968 GBP2019-12-31
Trade Creditors/Trade Payables
Current
1,608,635 GBP2020-12-31
1,829,570 GBP2019-12-31
Corporation Tax Payable
Current
295,789 GBP2020-12-31
0 GBP2019-12-31
Other Taxation & Social Security Payable
Current
695,319 GBP2020-12-31
78,323 GBP2019-12-31
Other Creditors
Current
569,709 GBP2020-12-31
684,008 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
150,000 GBP2020-12-31
102,171 GBP2019-12-31
Creditors
Current
4,654,053 GBP2020-12-31
3,496,963 GBP2019-12-31
Bank Borrowings/Overdrafts
Non-current
1,654,196 GBP2020-12-31
762,209 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Non-current
1,202,608 GBP2020-12-31
1,402,300 GBP2019-12-31
Creditors
Non-current
2,856,804 GBP2020-12-31
2,164,509 GBP2019-12-31
Bank Borrowings
2,204,524 GBP2020-12-31
853,644 GBP2019-12-31
Total Borrowings
2,451,364 GBP2020-12-31
1,138,132 GBP2019-12-31
Current
797,168 GBP2020-12-31
375,923 GBP2019-12-31
Non-current
1,654,196 GBP2020-12-31
762,209 GBP2019-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
537,433 GBP2020-12-31
426,968 GBP2019-12-31
Minimum gross finance lease payments owing
1,740,041 GBP2020-12-31
1,829,268 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
104,593 GBP2020-12-31
167,316 GBP2019-12-31
Between two and five year
78,640 GBP2020-12-31
158,846 GBP2019-12-31
More than five year
2,760 GBP2020-12-31
0 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
185,993 GBP2020-12-31
326,162 GBP2019-12-31